Retour
Fourchette du Jour
67,48 €
71,50 €
Fourchette 52 Semaines
49,40 €
150,99 €
Volume
2 544 945
Moyenne 50J / 200J
83,76 €
/
104,50 €
Clôture Précédente
71,92 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 36,0 | 10,5 |
| P/B | 5,3 | 1,2 |
| ROE % | 16,0 | 12,3 |
| Net Margin % | 8,5 | 5,3 |
| Rev Growth 5Y % | 42,6 | 5,5 |
| D/E | 0,4 | 0,6 |
Objectif de Cours des Analystes
Hold
104,17 €
+54.2%
Low: 85,00 €
High: 121,00 €
P/E Prévisionnel
23,2
BPA Prévisionnel
3,10 €
Croissance BPA (est.)
+0,0%
CA Est.
1,6 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
0,00 €
0,00 € – 0,00 €
|
2,3 B | 0 |
| FY2029 |
5,87 €
5,60 € – 6,34 €
|
2,2 B | 1 |
| FY2028 |
4,26 €
3,84 € – 4,69 €
|
2,1 B | 2 |
Points Clés
Revenue grew 42,55% annually over 5 years — strong growth
Earnings declined -12,20% over the past year
ROE of 15,97% — decent returns on equity
Debt/Equity of 0,41 — conservative balance sheet
Generating 115,32M in free cash flow
P/E of 35,95 — premium valuation
Croissance
Revenue Growth (5Y)
42,55%
Revenue (1Y)28,28%
Earnings (1Y)-12,20%
FCF Growth (3Y)7,30%
Qualité
Return on Equity
15,97%
ROIC11,04%
Net Margin8,53%
Op. Margin12,03%
Sécurité
Debt / Equity
0,41
Current Ratio3,05
Interest Coverage9,20
Valorisation
P/E Ratio
35,95
P/B Ratio5,30
EV/EBITDA26,54
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 28,28% | Revenue Growth (3Y) | 50,64% |
| Earnings Growth (1Y) | -12,20% | Earnings Growth (3Y) | 34,97% |
| Revenue Growth (5Y) | 42,55% | Earnings Growth (5Y) | 105,94% |
| Profitability | |||
| Revenue (TTM) | 1,31B | Net Income (TTM) | 112,09M |
| ROE | 15,97% | ROA | 8,98% |
| Gross Margin | 71,24% | Operating Margin | 12,03% |
| Net Margin | 8,53% | Free Cash Flow (TTM) | 115,32M |
| ROIC | 11,04% | FCF Growth (3Y) | 7,30% |
| Safety | |||
| Debt / Equity | 0,41 | Current Ratio | 3,05 |
| Interest Coverage | 9,20 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 35,95 | P/B Ratio | 5,30 |
| P/S Ratio | 3,07 | PEG Ratio | -2,16 |
| EV/EBITDA | 26,54 | Dividend Yield | 0,00% |
| Market Cap | 4,03B | Enterprise Value | 4,19B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,31B | 1,02B | 578,84M | 392,16M | 318,11M |
| Net Income | 112,09M | 127,66M | 61,53M | 21,77M | 6,23M |
| EPS (Diluted) | 1,92 | 2,21 | 1,11 | 0,41 | 0,12 |
| Gross Profit | 935,69M | 724,10M | 390,40M | 251,73M | 206,20M |
| Operating Income | 158,03M | 149,68M | 68,14M | 29,77M | 9,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,25B | 1,13B | 595,60M | 494,63M | 487,39M |
| Total Liabilities | 487,32M | 486,68M | 184,58M | 182,20M | 217,75M |
| Shareholders' Equity | 760,86M | 642,57M | 411,02M | 312,43M | 269,65M |
| Total Debt | 313,02M | 290,60M | 82,17M | 117,00M | 150,91M |
| Cash & Equivalents | 148,69M | 108,18M | 120,78M | 43,35M | 57,77M |
| Current Assets | 540,56M | 477,08M | 303,33M | 193,03M | 170,14M |
| Current Liabilities | 177,06M | 299,12M | 107,98M | 65,02M | 73,33M |