Retour
Fourchette du Jour
108,00 €
142,11 €
Fourchette 52 Semaines
82,00 €
142,11 €
Volume
120
Moyenne 50J / 200J
134,71 €
/
122,41 €
Clôture Précédente
142,11 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 26,5 | 13,0 |
| P/B | 2,0 | 1,4 |
| ROE % | 8,9 | 9,3 |
| Net Margin % | 13,2 | 10,8 |
| Rev Growth 5Y % | 14,9 | 6,0 |
| D/E | 2,4 | 1,4 |
Objectif de Cours des Analystes
Aucune couverture d'analyste disponible
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
11,43 €
9,49 € – 14,28 €
|
8 B | 1 |
| FY2029 |
9,82 €
8,15 € – 12,27 €
|
9,3 B | 1 |
| FY2028 |
7,95 €
6,60 € – 9,94 €
|
7,8 B | 1 |
Points Clés
Revenue grew 14,86% annually over 5 years — strong growth
Earnings grew 30,01% over the past year
Debt/Equity of 2,40 — high leverage
Negative free cash flow of -2,56B
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3,02%
Capital intensive — 105,56% of revenue goes to capex
Croissance
Revenue Growth (5Y)
14,86%
Revenue (1Y)17,88%
Earnings (1Y)30,01%
FCF Growth (3Y)N/A
Qualité
Return on Equity
8,88%
ROIC4,60%
Net Margin13,19%
Op. Margin35,77%
Sécurité
Debt / Equity
2,40
Current Ratio1,22
Interest Coverage4,44
Valorisation
P/E Ratio
26,46
P/B Ratio2,03
EV/EBITDA18,66
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17,88% | Revenue Growth (3Y) | 7,50% |
| Earnings Growth (1Y) | 30,01% | Earnings Growth (3Y) | 28,37% |
| Revenue Growth (5Y) | 14,86% | Earnings Growth (5Y) | 18,68% |
| Profitability | |||
| Revenue (TTM) | 4,44B | Net Income (TTM) | 585,68M |
| ROE | 8,88% | ROA | 1,82% |
| Gross Margin | 29,88% | Operating Margin | 35,77% |
| Net Margin | 13,19% | Free Cash Flow (TTM) | -2,56B |
| ROIC | 4,60% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,40 | Current Ratio | 1,22 |
| Interest Coverage | 4,44 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 26,46 | P/B Ratio | 2,03 |
| P/S Ratio | 3,49 | PEG Ratio | 7,39 |
| EV/EBITDA | 18,66 | Dividend Yield | 0,01% |
| Market Cap | 15,50B | Enterprise Value | 29,64B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,44B | 3,77B | 3,84B | 3,62B | 2,55B |
| Net Income | 585,68M | 450,50M | 355,40M | 361,00M | 295,20M |
| EPS (Diluted) | 5,56 | 5,43 | 4,42 | 4,80 | 4,00 |
| Gross Profit | 1,33B | 1,67B | 1,55B | 212,50M | 304,90M |
| Operating Income | 1,59B | 879,10M | 644,20M | 559,80M | 490,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 32,14B | 24,93B | 19,39B | 20,59B | 18,14B |
| Total Liabilities | 23,71B | 18,75B | 13,87B | 14,84B | 13,21B |
| Shareholders' Equity | 7,63B | 5,56B | 4,57B | 4,62B | 3,85B |
| Total Debt | 18,28B | 14,92B | 10,01B | 8,58B | 7,94B |
| Cash & Equivalents | 4,14B | 2,03B | 1,37B | 4,15B | 3,05B |
| Current Assets | 5,93B | 3,50B | 2,57B | 5,63B | 4,26B |
| Current Liabilities | 4,88B | 3,85B | 3,84B | 6,29B | 4,73B |