Skip to main content

Embrace Change Acquisition Corp.

Data quality: 83%
Also listed as EMCWF OTC EMCRF OTC EMCUF OTC
EMCGF
OTC Financial Services Holding & Investment Offices
$11.57
$0.00 (0.00%)
Mkt Cap: 28.03 M
Price
$11.57
Mkt Cap
28.03 M
Day Range
$11.57 — $11.57
52-Week Range
$10.91 — $14.40
Volume
100
Open $11.57
50D / 200D Avg
$11.59
0.13% below
50D / 200D Avg
$11.63
0.48% below

Quick Summary

Key Takeaways

Earnings declined -40.50% over the past year
Negative free cash flow of -532,622.0
P/E of 462.14 — premium valuation

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)-40.50%
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROIC-8.54%
Net MarginN/A
Op. MarginN/A

Safety

Debt / Equity
N/A
Current Ratio0.00
Interest Coverage-234.76

Valuation

PE (TTM)
462.14
Above sector avg (11.15)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (2151 peers)
Metric Stock Sector Median
P/E 462.1 11.2
P/B 1.2
ROE % 9.2
Net Margin % 9.4
Rev Growth 5Y % 5.8
D/E 0.5

All Fundamental Metrics

Growth
Revenue Growth (1Y) N/A Revenue Growth (3Y) N/A
Earnings Growth (1Y) -40.50% Earnings Growth (3Y) 87.43%
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) N/A Net Income (TTM) 60,644.0
ROE N/A ROA 0.22%
Gross Margin N/A Operating Margin N/A
Net Margin N/A Free Cash Flow (TTM) -532,622.0
ROIC -8.54% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.00
Interest Coverage -234.76 Asset Turnover N/A
Working Capital -30.68 M Tangible Book Value -7.38 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 462.14 Forward P/E N/A
P/B Ratio N/A P/S Ratio N/A
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -1.90%
Market Cap 28.03 M Enterprise Value 28.03 M
Per Share
EPS (Diluted TTM) N/A Revenue / Share N/A
FCF / Share -0.22 OCF / Share -0.22
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -878.28%
SBC-Adj. FCF N/A Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022
Revenue
Net Income 1.44 M 2.42 M 410,646.0
EPS (Diluted) -0.08
Gross Profit
Operating Income -551,662.0 -1.06 M -354,043.0
EBITDA
R&D Expenses
SG&A Expenses
D&A
Interest Expense 4,664.0
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022
Total Assets 26.15 M 56.24 M 76.94 M
Total Liabilities 5.89 M 4.12 M 2.74 M
Shareholders' Equity -5.82 M -4.11 M -2.34 M
Total Debt
Cash & Equivalents
Current Assets 66,985.0 5,308.0 403,533.0
Current Liabilities 2.92 M 1.53 M 157,051.0