Retour
Fourchette du Jour
36,38 €
36,58 €
Fourchette 52 Semaines
31,89 €
41,90 €
Volume
200
Moyenne 50J / 200J
34,90 €
/
36,74 €
Clôture Précédente
35,69 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 11,9 | 10,4 |
| P/B | 1,5 | 1,2 |
| ROE % | 13,0 | 12,3 |
| Net Margin % | 2,2 | 5,2 |
| Rev Growth 5Y % | 2,6 | 5,5 |
| D/E | 1,4 | 0,6 |
Objectif de Cours des Analystes
Hold
41,00 €
+12.7%
P/E Prévisionnel
11,5
BPA Prévisionnel
3,16 €
Croissance BPA (est.)
+0,0%
CA Est.
32 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
3,87 €
3,85 € – 3,88 €
|
34 B | 1 |
| FY2027 |
3,53 €
3,51 € – 3,54 €
|
33 B | 1 |
| FY2026 |
3,16 €
3,15 € – 3,17 €
|
32 B | 1 |
Points Clés
Revenue grew 2,56% annually over 5 years — modest growth
ROE of 13,02% — decent returns on equity
Generating 1,35B in free cash flow
P/E of 11,93 — trading at a low valuation
Cash machine — converts 192,86% of earnings into free cash flow
Capital efficient — spends only 2,48% of revenue on capex
Croissance
Revenue Growth (5Y)
2,56%
Revenue (1Y)1,55%
Earnings (1Y)-3,47%
FCF Growth (3Y)30,03%
Qualité
Return on Equity
13,02%
ROIC7,51%
Net Margin2,24%
Op. Margin4,12%
Sécurité
Debt / Equity
1,38
Current Ratio0,77
Interest Coverage4,02
Valorisation
P/E Ratio
11,93
P/B Ratio1,54
EV/EBITDA12,05
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,55% | Revenue Growth (3Y) | 1,30% |
| Earnings Growth (1Y) | -3,47% | Earnings Growth (3Y) | 1,02% |
| Revenue Growth (5Y) | 2,56% | Earnings Growth (5Y) | -0,05% |
| Profitability | |||
| Revenue (TTM) | 31,28B | Net Income (TTM) | 700,00M |
| ROE | 13,02% | ROA | 4,11% |
| Gross Margin | 26,80% | Operating Margin | 4,12% |
| Net Margin | 2,24% | Free Cash Flow (TTM) | 1,35B |
| ROIC | 7,51% | FCF Growth (3Y) | 30,03% |
| Safety | |||
| Debt / Equity | 1,38 | Current Ratio | 0,77 |
| Interest Coverage | 4,02 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 11,93 | P/B Ratio | 1,54 |
| P/S Ratio | 0,27 | PEG Ratio | 25,43 |
| EV/EBITDA | 12,05 | Dividend Yield | 0,02% |
| Market Cap | 8,35B | Enterprise Value | 15,53B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 31,28B | 30,80B | 30,48B | 30,16B | 28,27B |
| Net Income | 700,00M | 725,20M | 686,00M | 745,80M | 701,50M |
| EPS (Diluted) | 2,93 | 2,92 | 2,64 | 2,80 | 2,61 |
| Gross Profit | 8,38B | 8,14B | 6,76B | 6,69B | 6,35B |
| Operating Income | 1,29B | 1,31B | 1,09B | 1,15B | 1,25B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 17,02B | 16,79B | 16,48B | 16,59B | 15,17B |
| Total Liabilities | 11,48B | 11,32B | 11,15B | 11,11B | 10,60B |
| Shareholders' Equity | 5,41B | 5,34B | 5,20B | 4,99B | 4,37B |
| Total Debt | 7,46B | 7,36B | 7,20B | 7,46B | 7,13B |
| Cash & Equivalents | 285,00M | 259,60M | 221,30M | 812,30M | 890,50M |
| Current Assets | 3,13B | 3,10B | 2,96B | 3,21B | 3,19B |
| Current Liabilities | 4,10B | 3,89B | 3,86B | 4,24B | 3,49B |