Terug
Dagbereik
€ 40,18
€ 41,54
52-Weeksbereik
€ 25,78
€ 64,40
Volume
4.478.138
50D / 200D Gem.
€ 42,39
/
€ 37,22
Vorige Slotkoers
€ 40,76
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 31,2 | 12,9 |
| P/B | 4,9 | 1,6 |
| ROE % | 17,9 | 9,9 |
| Net Margin % | 11,7 | 7,9 |
| Rev Growth 5Y % | 1,6 | 9,4 |
| D/E | 1,1 | 0,5 |
Koersdoel Analisten
Hold
€ 43,29
+5.7%
Low: € 21,70
High: € 68,00
Forward K/W
19,0
Forward WPA
€ 2,14
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,65
€ 3,13 – € 5,18
|
1,7 B | 6 |
| FY2029 |
€ 3,69
€ 3,17 – € 5,24
|
1,6 B | 6 |
| FY2028 |
€ 3,05
€ 1,72 – € 5,78
|
1,5 B | 8 |
Belangrijkste Punten
Revenue grew 1,61% annually over 5 years — modest growth
Earnings grew 67,68% over the past year
ROE of 17,93% — decent returns on equity
Generating 95,90M in free cash flow
P/E of 31,20 — premium valuation
PEG of 0,34 suggests growth is underpriced
Groei
Revenue Growth (5Y)
1,61%
Revenue (1Y)10,72%
Earnings (1Y)67,68%
FCF Growth (3Y)-59,56%
Kwaliteit
Return on Equity
17,93%
ROIC5,30%
Net Margin11,69%
Op. Margin11,18%
Veiligheid
Debt / Equity
1,14
Current Ratio2,07
Interest Coverage36,42
Waardering
P/E Ratio
31,20
P/B Ratio4,94
EV/EBITDA37,29
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,72% | Revenue Growth (3Y) | -19,81% |
| Earnings Growth (1Y) | 67,68% | Earnings Growth (3Y) | -37,38% |
| Revenue Growth (5Y) | 1,61% | Earnings Growth (5Y) | 4,30% |
| Profitability | |||
| Revenue (TTM) | 1,47B | Net Income (TTM) | 172,13M |
| ROE | 17,93% | ROA | 4,90% |
| Gross Margin | 46,64% | Operating Margin | 11,18% |
| Net Margin | 11,69% | Free Cash Flow (TTM) | 95,90M |
| ROIC | 5,30% | FCF Growth (3Y) | -59,56% |
| Safety | |||
| Debt / Equity | 1,14 | Current Ratio | 2,07 |
| Interest Coverage | 36,42 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 31,20 | P/B Ratio | 4,94 |
| P/S Ratio | 3,65 | PEG Ratio | 0,34 |
| EV/EBITDA | 37,29 | Dividend Yield | 0,00% |
| Market Cap | 5,37B | Enterprise Value | 6,14B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,47B | 1,33B | 2,29B | 2,33B | 1,38B |
| Net Income | 172,13M | 102,66M | 438,94M | 397,36M | 145,45M |
| EPS (Diluted) | 1,29 | 0,75 | 3,08 | 2,77 | 1,02 |
| Gross Profit | 687,00M | 629,14M | 1,06B | 974,60M | 554,42M |
| Operating Income | 164,66M | 77,29M | 445,74M | 448,26M | 215,83M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,51B | 3,25B | 3,38B | 3,08B | 2,08B |
| Total Liabilities | 2,42B | 2,42B | 2,40B | 2,26B | 1,65B |
| Shareholders' Equity | 1,09B | 833,02M | 983,62M | 825,57M | 430,17M |
| Total Debt | 1,24B | 1,33B | 1,32B | 1,31B | 1,05B |
| Cash & Equivalents | 474,32M | 369,11M | 288,75M | 473,24M | 119,32M |
| Current Assets | 2,61B | 2,33B | 2,44B | 2,26B | 1,46B |
| Current Liabilities | 1,26B | 660,09M | 532,45M | 638,22M | 439,80M |