Retour
Fourchette du Jour
139,80 €
143,73 €
Fourchette 52 Semaines
101,59 €
143,73 €
Volume
3 148 402
Moyenne 50J / 200J
119,30 €
/
115,24 €
Clôture Précédente
139,68 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (303 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 15,5 | 13,1 |
| P/B | 2,6 | 1,6 |
| ROE % | 16,8 | 9,9 |
| Net Margin % | 22,1 | 7,9 |
| Rev Growth 5Y % | 3,5 | 9,1 |
| D/E | 0,3 | 0,5 |
Objectif de Cours des Analystes
Hold
132,85 €
-6.8%
Low: 110,00 €
High: 153,00 €
P/E Prévisionnel
13,5
BPA Prévisionnel
10,32 €
Croissance BPA (est.)
+0,0%
CA Est.
24 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
16,14 €
13,76 € – 19,14 €
|
28 B | 3 |
| FY2029 |
14,15 €
12,06 € – 16,78 €
|
27 B | 3 |
| FY2028 |
13,91 €
10,27 € – 17,66 €
|
27 B | 9 |
Points Clés
Revenue grew 3,50% annually over 5 years — modest growth
Earnings declined -22,22% over the past year
ROE of 16,83% — decent returns on equity
Net margin of 22,07% shows strong profitability
Debt/Equity of 0,28 — conservative balance sheet
Generating 3,93B in free cash flow
Croissance
Revenue Growth (5Y)
3,50%
Revenue (1Y)-3,47%
Earnings (1Y)-22,22%
FCF Growth (3Y)-12,70%
Qualité
Return on Equity
16,83%
ROIC15,55%
Net Margin22,07%
Op. Margin35,14%
Sécurité
Debt / Equity
0,28
Current Ratio1,92
Interest Coverage36,05
Valorisation
P/E Ratio
15,53
P/B Ratio2,59
EV/EBITDA10,38
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,47% | Revenue Growth (3Y) | -1,34% |
| Earnings Growth (1Y) | -22,22% | Earnings Growth (3Y) | -19,02% |
| Revenue Growth (5Y) | 3,50% | Earnings Growth (5Y) | 1,65% |
| Profitability | |||
| Revenue (TTM) | 22,57B | Net Income (TTM) | 4,98B |
| ROE | 16,83% | ROA | 9,61% |
| Gross Margin | 68,11% | Operating Margin | 35,14% |
| Net Margin | 22,07% | Free Cash Flow (TTM) | 3,93B |
| ROIC | 15,55% | FCF Growth (3Y) | -12,70% |
| Safety | |||
| Debt / Equity | 0,28 | Current Ratio | 1,92 |
| Interest Coverage | 36,05 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 15,53 | P/B Ratio | 2,59 |
| P/S Ratio | 3,43 | PEG Ratio | -0,60 |
| EV/EBITDA | 10,38 | Dividend Yield | 0,04% |
| Market Cap | 77,34B | Enterprise Value | 82,35B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 22,57B | 23,38B | 23,18B | 29,49B | 19,67B |
| Net Income | 4,98B | 6,40B | 7,59B | 7,76B | 4,66B |
| EPS (Diluted) | 9,11 | 11,25 | 13,00 | 13,22 | 7,99 |
| Gross Profit | 15,37B | 17,70B | 18,24B | 24,62B | 14,32B |
| Operating Income | 7,93B | 8,08B | 9,60B | 9,97B | 6,10B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 51,80B | 47,19B | 43,86B | 41,37B | 38,24B |
| Total Liabilities | 21,97B | 17,84B | 15,77B | 16,59B | 16,06B |
| Shareholders' Equity | 29,83B | 29,35B | 28,09B | 24,78B | 22,18B |
| Total Debt | 8,41B | 5,07B | 4,16B | 5,96B | 5,91B |
| Cash & Equivalents | 3,40B | 7,09B | 5,28B | 5,97B | 5,21B |
| Current Assets | 7,09B | 11,23B | 9,94B | 10,48B | 8,58B |
| Current Liabilities | 3,70B | 5,35B | 4,07B | 5,51B | 4,04B |