Terug
Dagbereik
€ 36,34
€ 37,73
52-Weeksbereik
€ 34,90
€ 47,27
Volume
273.180
50D / 200D Gem.
€ 40,13
/
€ 40,25
Vorige Slotkoers
€ 36,75
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,3 | 14,4 |
| P/B | 4,6 | 1,9 |
| ROE % | 22,5 | 11,4 |
| Net Margin % | 15,0 | 6,5 |
| Rev Growth 5Y % | 3,9 | 8,4 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
Hold
€ 51,00
+36.6%
Forward K/W
19,2
Forward WPA
€ 1,92
WPA Groei (sch.)
+0,0%
Omzet Sch.
640 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 2,18
€ 2,14 – € 2,21
|
670 M | 3 |
| FY2026 |
€ 1,92
€ 1,90 – € 1,95
|
640 M | 3 |
Belangrijkste Punten
Revenue grew 3,93% annually over 5 years — modest growth
ROE of 22,47% indicates high profitability
Net margin of 15,03% shows strong profitability
Generating 91,94M in free cash flow
Cash machine — converts 99,13% of earnings into free cash flow
Capital efficient — spends only 3,14% of revenue on capex
Groei
Revenue Growth (5Y)
3,93%
Revenue (1Y)4,65%
Earnings (1Y)8,16%
FCF Growth (3Y)16,11%
Kwaliteit
Return on Equity
22,47%
ROIC15,80%
Net Margin15,03%
Op. Margin22,59%
Veiligheid
Debt / Equity
0,53
Current Ratio2,74
Interest Coverage14,06
Waardering
P/E Ratio
21,33
P/B Ratio4,56
EV/EBITDA14,75
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,65% | Revenue Growth (3Y) | 1,55% |
| Earnings Growth (1Y) | 8,16% | Earnings Growth (3Y) | 41,14% |
| Revenue Growth (5Y) | 3,93% | Earnings Growth (5Y) | 24,93% |
| Profitability | |||
| Revenue (TTM) | 616,90M | Net Income (TTM) | 92,75M |
| ROE | 22,47% | ROA | 11,20% |
| Gross Margin | 49,64% | Operating Margin | 22,59% |
| Net Margin | 15,03% | Free Cash Flow (TTM) | 91,94M |
| ROIC | 15,80% | FCF Growth (3Y) | 16,11% |
| Safety | |||
| Debt / Equity | 0,53 | Current Ratio | 2,74 |
| Interest Coverage | 14,06 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 21,33 | P/B Ratio | 4,56 |
| P/S Ratio | 3,21 | PEG Ratio | 2,78 |
| EV/EBITDA | 14,75 | Dividend Yield | 0,00% |
| Market Cap | 1,98B | Enterprise Value | 2,05B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 616,90M | 589,51M | 598,20M | 571,22M | 528,66M |
| Net Income | 92,75M | 85,75M | 46,56M | 15,69M | 38,08M |
| EPS (Diluted) | 1,70 | 1,56 | 0,82 | 0,26 | 0,63 |
| Gross Profit | 306,25M | 301,01M | 295,04M | 265,39M | 243,16M |
| Operating Income | 139,33M | 121,59M | 84,86M | 30,66M | 51,11M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 827,87M | 777,33M | 762,60M | 757,88M | 820,25M |
| Total Liabilities | 394,17M | 385,35M | 435,98M | 438,14M | 408,05M |
| Shareholders' Equity | 433,69M | 391,98M | 326,62M | 319,75M | 412,20M |
| Total Debt | 227,75M | 229,12M | 253,12M | 248,19M | 227,49M |
| Cash & Equivalents | 151,56M | 167,09M | 154,42M | 120,70M | 140,35M |
| Current Assets | 376,12M | 372,26M | 355,64M | 343,00M | 357,44M |
| Current Liabilities | 137,10M | 129,39M | 148,12M | 152,45M | 134,76M |