Terug
Dagbereik
€ 19,53
€ 20,13
52-Weeksbereik
€ 15,88
€ 31,72
Volume
409.387
50D / 200D Gem.
€ 20,33
/
€ 21,05
Vorige Slotkoers
€ 19,61
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 36,9 | 10,3 |
| P/B | 0,6 | 1,2 |
| ROE % | 1,6 | 12,4 |
| Net Margin % | 1,1 | 5,2 |
| Rev Growth 5Y % | 1,6 | 5,5 |
| D/E | 1,0 | 0,6 |
Koersdoel Analisten
Hold
€ 22,67
+13.0%
Low: € 21,00
High: € 24,00
Forward K/W
10,43
Forward WPA
€ 1,92
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,99B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,46
€ 2,44 – € 2,48
|
2,04B | 1 |
| FY2027 |
€ 2,19
€ 2,15 – € 2,22
|
2,03B | 4 |
| FY2026 |
€ 1,92
€ 1,91 – € 1,93
|
1,99B | 4 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-09 | -€ 0,16 | -€ 0,16 | +1,1% |
| 2025-11-13 | € 0,82 | € 0,68 | -17,1% |
| 2025-08-05 | € 1,01 | € 0,92 | -8,9% |
| 2025-05-07 | € 0,90 | € 0,87 | -3,3% |
| 2025-02-10 | € 0,13 | € 0,07 | -46,2% |
| 2024-11-07 | € 0,67 | € 0,72 | +7,5% |
| 2024-08-06 | € 1,01 | € 1,22 | +20,8% |
| 2024-05-08 | € 0,72 | € 0,88 | +22,2% |
Dividend History
6 yr streakYield
0,03%
Payout Ratio
1,15%
Growth (3Y)
0,00%
Growth (5Y)
31,95%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 06, 2026 | Apr 08, 2026 | € 0,15 | 2,84% |
| Dec 04, 2025 | Jan 08, 2026 | € 0,15 | 3,55% |
| Sep 04, 2025 | Oct 08, 2025 | € 0,15 | 2,54% |
| Jun 06, 2025 | Jul 09, 2025 | € 0,15 | 2,22% |
| Mar 05, 2025 | Apr 09, 2025 | € 0,15 | 1,94% |
| Dec 03, 2024 | Jan 08, 2025 | € 0,15 | 1,59% |
| Sep 04, 2024 | Oct 03, 2024 | € 0,15 | 1,50% |
| Jun 06, 2024 | Jul 09, 2024 | € 0,15 | 1,54% |
| Mar 06, 2024 | Apr 04, 2024 | € 0,15 | 1,60% |
| Dec 05, 2023 | Jan 04, 2024 | € 0,15 | 1,76% |
| Sep 06, 2023 | Oct 04, 2023 | € 0,15 | 1,58% |
| Jun 06, 2023 | Jul 06, 2023 | € 0,15 | 1,44% |
| Mar 07, 2023 | Apr 05, 2023 | € 0,15 | 1,43% |
| Nov 28, 2022 | Jan 04, 2023 | € 0,15 | 1,44% |
| Sep 01, 2022 | Oct 05, 2022 | € 0,15 | 1,54% |
| Jun 01, 2022 | Jul 07, 2022 | € 0,15 | 1,68% |
| Mar 07, 2022 | Apr 05, 2022 | € 0,15 | 1,70% |
| Dec 02, 2021 | Jan 06, 2022 | € 0,15 | 1,44% |
| Sep 08, 2021 | Oct 05, 2021 | € 0,15 | 1,48% |
| Jun 03, 2021 | Jul 07, 2021 | € 0,15 | 1,00% |
Belangrijkste Punten
Revenue grew 1,59% annually over 5 years — modest growth
Earnings declined -74,24% over the past year
ROE of 1,62% is below average
Generating 41,40M in free cash flow
P/E of 36,91 — premium valuation
Cash machine — converts 162,99% of earnings into free cash flow
Groei
Revenue Growth (5Y)
1,59%
Revenue (1Y)-1,34%
Earnings (1Y)-74,24%
FCF Growth (3Y)-50,15%
Kwaliteit
Return on Equity
1,62%
ROIC2,34%
Net Margin1,14%
Op. Margin4,34%
Veiligheid
Debt / Equity
0,99
Current Ratio1,76
Interest Coverage1,32
Waardering
P/E Ratio
36,91
Forward P/E10,43
P/B Ratio0,60
EV/EBITDA23,34
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,34% | Revenue Growth (3Y) | -0,63% |
| Earnings Growth (1Y) | -74,24% | Earnings Growth (3Y) | -52,94% |
| Revenue Growth (5Y) | 1,59% | Earnings Growth (5Y) | -31,86% |
| Profitability | |||
| Revenue (TTM) | 2,22B | Net Income (TTM) | 25,40M |
| ROE | 1,62% | ROA | 0,68% |
| Gross Margin | 41,60% | Operating Margin | 4,34% |
| Net Margin | 1,14% | Free Cash Flow (TTM) | 41,40M |
| ROIC | 2,34% | FCF Growth (3Y) | -50,15% |
| Safety | |||
| Debt / Equity | 0,99 | Current Ratio | 1,76 |
| Interest Coverage | 1,32 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 1,15% |
| Dividend Growth (3Y) | 0,00% | Dividend Growth (5Y) | 31,95% |
| Consecutive Div Years | 6 yrs | ||
| Valuation | |||
| P/E Ratio | 36,91 | Forward P/E | 10,43 |
| P/B Ratio | 0,60 | P/S Ratio | 0,42 |
| PEG Ratio | -0,52 | Forward PEG | N/A |
| EV/EBITDA | 23,34 | Fwd EV/EBITDA | 9,02 |
| Forward P/S | 0,47 | Fwd Earnings Yield | 9,59% |
| FCF Yield | 4,42% | ||
| Market Cap | 937,60M | Enterprise Value | 2,25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,22B | 2,25B | 2,25B | 2,17B | 2,09B |
| Net Income | 25,40M | 98,60M | 114,70M | 99,50M | 117,80M |
| EPS (Diluted) | 0,53 | 1,97 | 2,21 | 1,86 | 2,12 |
| Gross Profit | 924,90M | 955,70M | 940,80M | 880,50M | 951,20M |
| Operating Income | 96,60M | 199,30M | 227,00M | 182,30M | 239,90M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,76B | 3,73B | 3,74B | 3,71B | 3,67B |
| Total Liabilities | 2,20B | 2,15B | 2,20B | 2,25B | 2,09B |
| Shareholders' Equity | 1,55B | 1,58B | 1,54B | 1,47B | 1,58B |
| Total Debt | 1,54B | 1,39B | 1,45B | 1,46B | 1,32B |
| Cash & Equivalents | 225,70M | 209,10M | 216,40M | 188,70M | 479,20M |
| Current Assets | 995,50M | 936,00M | 962,40M | 942,20M | 1,14B |
| Current Liabilities | 565,50M | 563,60M | 523,40M | 539,50M | 536,80M |