Terug
Dagbereik
€ 38,10
€ 38,73
52-Weeksbereik
€ 27,77
€ 38,73
Volume
2.666.336
50D / 200D Gem.
€ 35,21
/
€ 32,48
Vorige Slotkoers
€ 38,11
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 14,3 | 13,1 |
| P/B | 2,8 | 1,6 |
| ROE % | 19,9 | 9,7 |
| Net Margin % | 11,1 | 7,8 |
| Rev Growth 5Y % | 6,6 | 9,4 |
| D/E | 1,2 | 0,5 |
Koersdoel Analisten
Hold
€ 35,86
-6.6%
Low: € 32,00
High: € 40,00
Forward K/W
13,6
Forward WPA
€ 2,80
WPA Groei (sch.)
+0,0%
Omzet Sch.
52 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,62
€ 3,20 – € 3,90
|
63 B | 2 |
| FY2029 |
€ 3,43
€ 3,03 – € 3,69
|
62 B | 4 |
| FY2028 |
€ 3,39
€ 3,16 – € 3,52
|
58 B | 6 |
Belangrijkste Punten
Revenue grew 6,55% annually over 5 years — modest growth
ROE of 19,89% — decent returns on equity
Negative free cash flow of 0,0
P/E of 14,27 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,99%
Groei
Revenue Growth (5Y)
6,55%
Revenue (1Y)-6,44%
Earnings (1Y)-1,47%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
19,89%
ROIC8,01%
Net Margin11,05%
Op. Margin13,13%
Veiligheid
Debt / Equity
1,17
Current Ratio1,04
Interest Coverage4,93
Waardering
P/E Ratio
14,27
P/B Ratio2,79
EV/EBITDA16,90
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -6,44% | Revenue Growth (3Y) | 2,86% |
| Earnings Growth (1Y) | -1,47% | Earnings Growth (3Y) | 2,52% |
| Revenue Growth (5Y) | 6,55% | Earnings Growth (5Y) | 5,81% |
| Profitability | |||
| Revenue (TTM) | 52,60B | Net Income (TTM) | 5,81B |
| ROE | 19,89% | ROA | 7,46% |
| Gross Margin | 13,61% | Operating Margin | 13,13% |
| Net Margin | 11,05% | Free Cash Flow (TTM) | 0,0 |
| ROIC | 8,01% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,17 | Current Ratio | 1,04 |
| Interest Coverage | 4,93 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | 14,27 | P/B Ratio | 2,79 |
| P/S Ratio | 1,58 | PEG Ratio | -10,82 |
| EV/EBITDA | 16,90 | Dividend Yield | 0,07% |
| Market Cap | 82,99B | Enterprise Value | 116,67B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 52,60B | 56,22B | 49,72B | 58,19B | 40,81B |
| Net Income | 5,81B | 5,90B | 5,53B | 5,49B | 4,64B |
| EPS (Diluted) | 2,66 | 2,69 | 2,52 | 2,50 | 2,10 |
| Gross Profit | 7,16B | 7,22B | 6,72B | 6,73B | 5,95B |
| Operating Income | 6,91B | 7,34B | 6,93B | 6,91B | 6,10B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 77,90B | 77,17B | 70,98B | 68,11B | 67,53B |
| Total Liabilities | 47,41B | 47,58B | 42,22B | 40,41B | 41,09B |
| Shareholders' Equity | 29,74B | 28,73B | 27,67B | 26,62B | 25,33B |
| Total Debt | 34,93B | 32,26B | 29,07B | 28,64B | 29,87B |
| Cash & Equivalents | 1,25B | 583,00M | 180,00M | 76,00M | 2,82B |
| Current Assets | 13,36B | 15,13B | 12,25B | 10,60B | 13,27B |
| Current Liabilities | 12,83B | 15,18B | 13,13B | 12,27B | 11,62B |