Terug
Dagbereik
€ 39,42
€ 40,31
52-Weeksbereik
€ 21,41
€ 42,06
Volume
14.013.260
50D / 200D Gem.
€ 29,14
/
€ 25,66
Vorige Slotkoers
€ 39,37
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (306 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,0 | 13,1 |
| P/B | 2,5 | 1,6 |
| ROE % | 12,2 | 9,9 |
| Net Margin % | 4,8 | 7,9 |
| Rev Growth 5Y % | 4,6 | 9,1 |
| D/E | 0,8 | 0,5 |
Koersdoel Analisten
Hold
€ 82,50
+106.5%
Forward K/W
11,6
Forward WPA
€ 3,39
WPA Groei (sch.)
+0,0%
Omzet Sch.
100 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,26
€ 2,43 – € 3,93
|
91 B | 5 |
| FY2029 |
€ 3,08
€ 2,29 – € 3,71
|
91 B | 10 |
| FY2028 |
€ 3,11
€ 2,17 – € 3,94
|
99 B | 12 |
Belangrijkste Punten
Revenue grew 4,58% annually over 5 years — modest growth
Earnings declined -42,55% over the past year
ROE of 12,22% — decent returns on equity
Generating 6,00B in free cash flow
Cash machine — converts 118,52% of earnings into free cash flow
ROIC of 27,70% — excellent capital efficiency
Groei
Revenue Growth (5Y)
4,58%
Revenue (1Y)3,56%
Earnings (1Y)-42,55%
FCF Growth (3Y)-34,85%
Kwaliteit
Return on Equity
12,22%
ROIC27,70%
Net Margin4,77%
Op. Margin25,70%
Veiligheid
Debt / Equity
0,83
Current Ratio1,24
Interest Coverage18,94
Waardering
P/E Ratio
20,02
P/B Ratio2,51
EV/EBITDA4,75
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,56% | Revenue Growth (3Y) | -0,32% |
| Earnings Growth (1Y) | -42,55% | Earnings Growth (3Y) | -34,76% |
| Revenue Growth (5Y) | 4,58% | Earnings Growth (5Y) | -12,33% |
| Profitability | |||
| Revenue (TTM) | 106,16B | Net Income (TTM) | 5,06B |
| ROE | 12,22% | ROA | 3,84% |
| Gross Margin | 26,84% | Operating Margin | 25,70% |
| Net Margin | 4,77% | Free Cash Flow (TTM) | 6,00B |
| ROIC | 27,70% | FCF Growth (3Y) | -34,85% |
| Safety | |||
| Debt / Equity | 0,83 | Current Ratio | 1,24 |
| Interest Coverage | 18,94 | Dividend Yield | 0,08% |
| Valuation | |||
| P/E Ratio | 20,02 | P/B Ratio | 2,51 |
| P/S Ratio | 0,95 | PEG Ratio | -0,32 |
| EV/EBITDA | 4,75 | Dividend Yield | 0,08% |
| Market Cap | 101,27B | Enterprise Value | 129,68B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 106,16B | 102,50B | 106,85B | 149,00B | 88,74B |
| Net Income | 5,06B | 8,81B | 11,89B | 28,75B | 8,56B |
| EPS (Diluted) | 1,95 | 3,11 | 3,93 | 9,03 | 2,63 |
| Gross Profit | 28,50B | 42,63B | 48,04B | 88,81B | 41,87B |
| Operating Income | 27,28B | 30,93B | 35,77B | 78,81B | 33,66B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 131,73B | 131,14B | 143,58B | 158,02B | 147,12B |
| Total Liabilities | 91,23B | 88,76B | 95,08B | 104,03B | 108,10B |
| Shareholders' Equity | 40,42B | 42,34B | 48,49B | 53,99B | 39,01B |
| Total Debt | 33,44B | 30,09B | 31,80B | 32,17B | 36,24B |
| Cash & Equivalents | 5,04B | 8,12B | 9,64B | 9,44B | 12,03B |
| Current Assets | 38,03B | 53,19B | 60,99B | 78,17B | 62,50B |
| Current Liabilities | 30,60B | 36,05B | 35,72B | 43,81B | 39,14B |