Terug
Dagbereik
€ 93,10
€ 96,18
52-Weeksbereik
€ 93,10
€ 137,42
Volume
325.040
50D / 200D Gem.
€ 118,99
/
€ 117,72
Vorige Slotkoers
€ 95,73
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 25,6 | 14,4 |
| P/B | 2,7 | 1,9 |
| ROE % | 11,5 | 11,4 |
| Net Margin % | 8,0 | 6,5 |
| Rev Growth 5Y % | 4,0 | 8,4 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 150,25
+57.4%
Low: € 146,00
High: € 158,00
Forward K/W
16,4
Forward WPA
€ 5,82
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 8,11
€ 7,89 – € 8,49
|
3,4 B | 1 |
| FY2028 |
€ 7,27
€ 7,08 – € 7,62
|
3,2 B | 1 |
| FY2027 |
€ 6,51
€ 6,05 – € 7,23
|
3,1 B | 5 |
Belangrijkste Punten
Revenue grew 4,02% annually over 5 years — modest growth
Earnings declined -14,38% over the past year
ROE of 11,53% — decent returns on equity
Generating 213,28M in free cash flow
Cash machine — converts 94,05% of earnings into free cash flow
Capital efficient — spends only 1,66% of revenue on capex
Groei
Revenue Growth (5Y)
4,02%
Revenue (1Y)3,71%
Earnings (1Y)-14,38%
FCF Growth (3Y)-13,08%
Kwaliteit
Return on Equity
11,53%
ROIC10,25%
Net Margin7,98%
Op. Margin17,30%
Veiligheid
Debt / Equity
0,66
Current Ratio1,90
Interest Coverage6,20
Waardering
P/E Ratio
25,56
P/B Ratio2,68
EV/EBITDA14,32
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,71% | Revenue Growth (3Y) | 1,21% |
| Earnings Growth (1Y) | -14,38% | Earnings Growth (3Y) | 5,10% |
| Revenue Growth (5Y) | 4,02% | Earnings Growth (5Y) | -0,90% |
| Profitability | |||
| Revenue (TTM) | 2,84B | Net Income (TTM) | 226,77M |
| ROE | 11,53% | ROA | 4,76% |
| Gross Margin | 35,54% | Operating Margin | 17,30% |
| Net Margin | 7,98% | Free Cash Flow (TTM) | 213,28M |
| ROIC | 10,25% | FCF Growth (3Y) | -13,08% |
| Safety | |||
| Debt / Equity | 0,66 | Current Ratio | 1,90 |
| Interest Coverage | 6,20 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 25,56 | P/B Ratio | 2,68 |
| P/S Ratio | 2,04 | PEG Ratio | -2,05 |
| EV/EBITDA | 14,32 | Dividend Yield | 0,00% |
| Market Cap | 5,80B | Enterprise Value | 7,04B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,84B | 2,74B | 2,77B | 2,59B | 2,43B |
| Net Income | 226,77M | 264,84M | 205,29M | 223,75M | 235,11M |
| EPS (Diluted) | 3,72 | 4,31 | 3,36 | 3,72 | 3,92 |
| Gross Profit | 1,01B | 1,04B | 1,02B | 885,53M | 837,98M |
| Operating Income | 491,80M | 447,45M | 404,17M | 329,07M | 306,21M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,77B | 4,03B | 3,83B | 3,75B | 3,46B |
| Total Liabilities | 2,55B | 2,23B | 2,18B | 2,37B | 959,53M |
| Shareholders' Equity | 2,17B | 1,77B | 1,61B | 1,35B | 2,46B |
| Total Debt | 1,43B | 1,16B | 1,12B | 1,31B | 109,24M |
| Cash & Equivalents | 185,86M | 249,36M | 102,00M | 72,02M | 41,21M |
| Current Assets | 1,26B | 1,15B | 997,72M | 988,67M | 964,07M |
| Current Liabilities | 664,79M | 632,05M | 620,08M | 601,58M | 596,59M |