ESCALADE INC
Qualité des données : 100%
ESCA
Nasdaq
Manufacturing
Miscellaneous Manufacturing
17,45 €
▼
0,33 €
(-1,86%)
Cap. Boursière: 240,88 M
Prix
17,45 €
Cap. Boursière
240,88 M
Fourchette du Jour
17,13 € — 17,62 €
Fourchette 52 Semaines
11,41 € — 18,61 €
Volume
25 538
Ouverture 17,62 €
Moyenne 50J / 200J
15,59 €
11,93% above
Moyenne 50J / 200J
13,53 €
29,02% above
Quick Summary
Points Clés
Revenue declined -6,45% annually over 5 years
Debt/Equity of 0,08 — conservative balance sheet
Generating 28,50 M in free cash flow
Cash machine — converts 208,03% of earnings into free cash flow
Capital efficient — spends only 1,05% of revenue on capex
Croissance
Revenue Growth (5Y)
-6,45%
En dessous de la moyenne du secteur (1,82%)
Revenue (1Y)-4,51%
Earnings (1Y)5,51%
FCF Growth (3Y)-21,49%
Qualité
Return on Equity
8,04%
Au-dessus de la moyenne du secteur (-53,47%)
ROIC7,55%
Net Margin5,70%
Op. Margin7,80%
Sécurité
Debt / Equity
0,08
En dessous de la moyenne du secteur (0,31)
Current Ratio3,30
Interest Coverage22,40
Valorisation
PE (TTM)
17,58
Au-dessus de la moyenne du secteur (-1,47)
P/B Ratio1,40
EV/EBITDA10,68
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1364 pairs)
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1364 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 17,6 | -1,5 |
| P/B | 1,4 | 1,6 |
| ROE % | 8,0 | -53,5 |
| Net Margin % | 5,7 | -41,5 |
| Rev Growth 5Y % | -6,5 | 1,8 |
| D/E | 0,1 | 0,3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,51% | Revenue Growth (3Y) | -4,54% |
| Earnings Growth (1Y) | 5,51% | Earnings Growth (3Y) | 18,07% |
| Revenue Growth (5Y) | -6,45% | Earnings Growth (5Y) | -13,44% |
| Profitability | |||
| Revenue (TTM) | 240,16 M | Net Income (TTM) | 13,70 M |
| ROE | 8,04% | ROA | 6,08% |
| Gross Margin | N/A | Operating Margin | 7,80% |
| Net Margin | 5,70% | Free Cash Flow (TTM) | 28,50 M |
| ROIC | 7,55% | FCF Growth (3Y) | -21,49% |
| Safety | |||
| Debt / Equity | 0,08 | Current Ratio | 3,30 |
| Interest Coverage | 22,40 | Asset Turnover | 1,07 |
| Working Capital | 98,43 M | Tangible Book Value | 104,37 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 17,58 | Forward P/E | N/A |
| P/B Ratio | 1,40 | P/S Ratio | 1,00 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 10,68 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 11,83% | ||
| Market Cap | 240,88 M | Enterprise Value | 253,97 M |
| Per Share | |||
| EPS (Diluted TTM) | 0,99 | Revenue / Share | 17,40 |
| FCF / Share | 2,06 | OCF / Share | 2,25 |
| EPS CAGR (1Y) | 6,45% | EPS CAGR (5Y) | -13,40% |
| EPS CAGR (10Y) | 2,40% | ||
| Efficiency | |||
| CapEx / Revenue | 1,05% | FCF Conversion | 208,03% |
| SBC-Adj. FCF | 26,53 M | Growth Momentum | 1,94 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 240,16 M | 251,51 M | 263,57 M | 313,76 M | 313,61 M |
| Net Income | 13,70 M | 12,99 M | 9,83 M | 17,99 M | 24,41 M |
| EPS (Diluted) | 0,99 | 0,93 | 0,71 | 1,31 | 1,76 |
| Gross Profit | — | — | — | — | — |
| Operating Income | 18,73 M | 20,00 M | 17,81 M | 26,32 M | 31,90 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 3,20 M | 3,20 M | 3,10 M | 2,70 M | 2,00 M |
| SG&A Expenses | 43,63 M | 43,30 M | 41,48 M | 44,77 M | 43,37 M |
| D&A | 5,06 M | 6,04 M | 5,67 M | 6,06 M | 4,84 M |
| Interest Expense | 836 000,0 | 2,30 M | 5,35 M | 3,78 M | 1,51 M |
| Income Tax | 4,32 M | 4,79 M | 2,66 M | 4,63 M | 6,14 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 222,11 M | 226,33 M | 253,01 M | 298,72 M | 251,80 M |
| Total Liabilities | 48,89 M | 57,33 M | 88,43 M | 140,24 M | 105,18 M |
| Shareholders' Equity | 173,22 M | 169,00 M | 164,58 M | 158,48 M | 146,62 M |
| Total Debt | 18,45 M | 25,60 M | 50,90 M | 94,88 M | 57,54 M |
| Cash & Equivalents | — | — | — | — | — |
| Current Assets | 130,58 M | 133,82 M | 146,83 M | 188,20 M | 171,06 M |
| Current Liabilities | 30,48 M | 34,50 M | 33,26 M | 38,94 M | 48,19 M |
{"event":"ticker_viewed","properties":{"ticker":"ESCA","listing_kind":"stock","pathname":"/stocks/esca","exchange":"Nasdaq","country":"US"}}


