ESPEY MFG & ELECTRONICS CORP
جودة البيانات: 100%
ESP
NYSE
Technology
Electronic Components
KWD 59.51
▲
KWD 0.01
(0.02%)
القيمة السوقية: 172.47 M
السعر
KWD 58.29
القيمة السوقية
172.47 M
نطاق اليوم
—
نطاق 52 أسبوعًا
—
حجم التداول
—
فتح —
متوسط 50 يوم / 200 يوم
—
متوسط 50 يوم / 200 يوم
—
Quick Summary
النقاط الرئيسية
Revenue grew 12.20% annually over 5 years — strong growth
Earnings grew 40.03% over the past year
ROE of 18.45% — decent returns on equity
Net margin of 23.37% shows strong profitability
Generating 11.70 M in free cash flow
Cash machine — converts 121.77% of earnings into free cash flow
النمو
Revenue Growth (5Y)
12.20%
أعلى من متوسط القطاع (7.29%)
Revenue (1Y)13.46%
Earnings (1Y)40.03%
FCF Growth (3Y)121.53%
الجودة
Return on Equity
18.45%
أعلى من متوسط القطاع (1.74%)
ROIC15.26%
Net Margin23.37%
Op. Margin23.15%
الأمان
Debt / Equity
N/A
Current Ratio2.53
Interest CoverageN/A
التقييم
PE (TTM|2027)
17.95 | 16.06
أعلى من متوسط القطاع (-0.16)
P/B Ratio3.24
EV/EBITDA16.25
Dividend YieldN/A
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Technology (1064 نظير)
مقارنة الأقران
مقابل وسيط قطاع Technology (1064 نظير)| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 18.0 | -0.2 |
| P/B | 3.2 | 3.0 |
| ROE % | 18.5 | 1.7 |
| Net Margin % | 23.4 | -0.5 |
| Rev Growth 5Y % | 12.2 | 7.3 |
| D/E | — | 0.4 |
السعر المستهدف للمحللين
محلل 1
Buy
الحالي
KWD 59.51
المستهدف
KWD 64.00
KWD 64.00
KWD 64.00
KWD 64.00
التوقعات
مكرر الربحية المستقبلي
16.39
ربحية السهم المستقبلية
KWD 3.63
نمو ربحية السهم (تقدير)
+1.1%
الإيرادات المقدّرة
52.80 M
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2027 |
KWD 3.63
KWD 3.63 – KWD 3.63
|
52.80 M | 1 |
| FY2026 |
KWD 3.59
KWD 3.59 – KWD 3.59
|
48.00 M | 1 |
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| 2026 Q2 |
KWD 0.91
KWD 0.91 – KWD 0.91
|
13.60 M | 1 |
| 2026 Q1 |
KWD 0.88
KWD 0.88 – KWD 0.88
|
13.20 M | 1 |
مفاجآت الأرباح
آخر 4 أرباع
| الربع | EPS المقدر | EPS الفعلي | المفاجأة |
|---|---|---|---|
| Q42025 | KWD 0.80 | KWD 0.99 | +23.8% |
| Q32025 | KWD 0.67 | KWD 0.76 | +13.4% |
| 2026-Q2 | KWD 0.91 | KWD 0.99 | +8.8% |
| 2026-Q1 | KWD 0.88 | KWD 0.76 | -13.6% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13.46% | Revenue Growth (3Y) | 11.12% |
| Earnings Growth (1Y) | 40.03% | Earnings Growth (3Y) | 48.81% |
| Revenue Growth (5Y) | 12.20% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 41.13 M | Net Income (TTM) | 9.61 M |
| ROE | 18.45% | ROA | 11.31% |
| Gross Margin | 34.40% | Operating Margin | 23.15% |
| Net Margin | 23.37% | Free Cash Flow (TTM) | 11.70 M |
| ROIC | 15.26% | FCF Growth (3Y) | 121.53% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 2.53 |
| Interest Coverage | N/A | Asset Turnover | 0.48 |
| Working Capital | 48.92 M | Tangible Book Value | 53.21 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 17.95 | Forward P/E | N/A |
| P/B Ratio | 3.24 | P/S Ratio | 4.19 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 16.25 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 6.79% | ||
| Market Cap | 172.47 M | Enterprise Value | 154.71 M |
| Per Share | |||
| EPS (Diluted TTM) | 3.45 | Revenue / Share | 13.90 |
| FCF / Share | 3.96 | OCF / Share | 5.79 |
| EPS CAGR (1Y) | 31.88% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | 9.09% | ||
| Efficiency | |||
| CapEx / Revenue | 13.20% | FCF Conversion | 121.77% |
| SBC-Adj. FCF | 11.38 M | Growth Momentum | 1.26 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 43.95 M | 38.74 M | 35.59 M | 32.10 M | 27.73 M |
| Net Income | 8.14 M | 5.82 M | 3.68 M | 1.27 M | -181,543.0 |
| EPS (Diluted) | 3.02 | 2.29 | 1.49 | 0.52 | -0.08 |
| Gross Profit | 12.68 M | 10.65 M | 8.05 M | 5.47 M | 3.36 M |
| Operating Income | 8.13 M | 6.54 M | 4.30 M | 1.53 M | -426,139.0 |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 4.56 M | 4.11 M | 3.75 M | 3.94 M | 3.79 M |
| D&A | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Income Tax | 1.59 M | 1.48 M | 1.03 M | 327,954.0 | -186,654.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 79.12 M | 56.54 M | 47.50 M | 39.90 M | 37.98 M |
| Total Liabilities | 28.27 M | 15.27 M | 11.62 M | 7.80 M | — |
| Shareholders' Equity | 50.85 M | 41.27 M | 35.88 M | 32.10 M | 30.33 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 18.86 M | 4.35 M | 2.75 M | 8.10 M | 6.80 M |
| Current Assets | 75.16 M | 53.24 M | 44.68 M | 37.10 M | 34.99 M |
| Current Liabilities | 28.27 M | 15.27 M | 11.48 M | 7.62 M | 7.48 M |
{"event":"ticker_viewed","properties":{"ticker":"ESP","listing_kind":"stock","pathname":"/stocks/esp","exchange":"NYSE","country":"US"}}



