Skip to main content
رجوع
ESTA logo

Establishment Labs Holdings Inc.

جودة البيانات: 100%
ذروة بيع
ESTA
NASDAQ Healthcare Medical - Devices
KWD 58.16
▼ KWD 1.45 (-2.43%)
القيمة السوقية: 1.71B
نطاق اليوم
KWD 55.62 KWD 59.98
نطاق 52 أسبوعًا
KWD 26.56 KWD 83.31
حجم التداول
852,831
متوسط 50 يوم / 200 يوم
KWD 69.74 / KWD 54.65
الإغلاق السابق
KWD 59.61

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Healthcare (627 نظير)

المقياس السهم وسيط القطاع
P/E -33.4 0.3
P/B 72.4 2.9
ROE % -133.3 3.7
Net Margin % -24.2 3.8
Rev Growth 5Y % 13.6 10.0
D/E 11.2 0.2

السعر المستهدف للمحللين

Hold
KWD 85.000 +46.1%
Low: KWD 84.000 High: KWD 86.000
ربحية السهم المستقبلية
-KWD 1.009
الإيرادات المقدّرة
260 M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 3.700
KWD 3.675 – KWD 3.733
670 M 2
FY2029 KWD 2.340
KWD 2.324 – KWD 2.361
550 M 4
FY2028 KWD 1.442
KWD 0.840 – KWD 2.009
420 M 6

النقاط الرئيسية

Revenue grew 13.61% annually over 5 years — strong growth
Debt/Equity of 11.23 — high leverage
Negative free cash flow of -56.94M
PEG of 0.99 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 13.53%
Capital efficient — spends only 2.87% of revenue on capex

النمو

Revenue Growth (5Y)
13.61%
Revenue (1Y)27.14%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

الجودة

Return on Equity
-133.25%
ROIC-10.16%
Net Margin-24.19%
Op. Margin-18.48%

الأمان

Debt / Equity
11.23
Current Ratio3.04
Interest Coverage-1.54

التقييم

P/E Ratio
-33.40
P/B Ratio72.42
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 27.14% Revenue Growth (3Y) 13.05%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 13.61% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 211.08M Net Income (TTM) -51.06M
ROE -133.25% ROA -14.30%
Gross Margin 69.32% Operating Margin -18.48%
Net Margin -24.19% Free Cash Flow (TTM) -56.94M
ROIC -10.16% FCF Growth (3Y) N/A
Safety
Debt / Equity 11.23 Current Ratio 3.04
Interest Coverage -1.54 Dividend Yield 0.00%
Valuation
P/E Ratio -33.40 P/B Ratio 72.42
P/S Ratio 8.08 PEG Ratio 0.99
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 1.71B Enterprise Value 1.89B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 211.08M 166.03M 165.15M 161.70M 126.68M
Net Income -51.06M -84.60M -78.50M -75.21M -41.14M
EPS (Diluted) -1.72 -3.00 -3.07 -3.08 -1.72
Gross Profit 146.31M 109.53M 106.98M 106.60M 85.40M
Operating Income -39.01M -49.99M -65.03M -39.66M -25.14M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 357.17M 346.83M 268.64M 211.06M 139.53M
Total Liabilities 333.62M 293.74M 250.25M 219.25M 88.79M
Shareholders' Equity 23.55M 53.10M 18.40M -8.19M 50.74M
Total Debt 264.47M 225.29M 192.22M 179.35M 54.21M
Cash & Equivalents 75.57M 90.35M 40.04M 66.36M 53.42M
Current Assets 249.94M 243.04M 174.90M 149.90M 113.27M
Current Liabilities 82.14M 68.28M 57.15M 38.96M 31.89M