Terug
Dagbereik
€ 19,00
€ 19,47
52-Weeksbereik
€ 14,60
€ 19,47
Volume
11.465.646
50D / 200D Gem.
€ 18,32
/
€ 17,46
Vorige Slotkoers
€ 19,06
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 13,5 | 13,1 |
| P/B | 1,9 | 1,6 |
| ROE % | 14,1 | 9,9 |
| Net Margin % | 5,9 | 7,9 |
| Rev Growth 5Y % | 5,2 | 9,1 |
| D/E | 2,1 | 0,5 |
Koersdoel Analisten
Hold
€ 18,00
-6.3%
Low: € 17,00
High: € 19,00
Forward K/W
12,1
Forward WPA
€ 1,58
WPA Groei (sch.)
+0,0%
Omzet Sch.
100 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,09
€ 1,77 – € 2,35
|
110 B | 1 |
| FY2029 |
€ 1,81
€ 1,54 – € 2,04
|
110 B | 1 |
| FY2028 |
€ 1,78
€ 1,13 – € 2,81
|
110 B | 5 |
Belangrijkste Punten
Revenue grew 5,22% annually over 5 years — modest growth
ROE of 14,11% — decent returns on equity
Debt/Equity of 2,08 — high leverage
Generating 3,85B in free cash flow
P/E of 13,48 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,27%
Groei
Revenue Growth (5Y)
5,22%
Revenue (1Y)-0,05%
Earnings (1Y)1,81%
FCF Growth (3Y)-22,61%
Kwaliteit
Return on Equity
14,11%
ROIC6,68%
Net Margin5,93%
Op. Margin11,42%
Veiligheid
Debt / Equity
2,08
Current Ratio1,22
Interest Coverage2,84
Waardering
P/E Ratio
13,48
P/B Ratio1,92
EV/EBITDA14,45
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,05% | Revenue Growth (3Y) | 2,54% |
| Earnings Growth (1Y) | 1,81% | Earnings Growth (3Y) | 11,60% |
| Revenue Growth (5Y) | 5,22% | Earnings Growth (5Y) | -2,71% |
| Profitability | |||
| Revenue (TTM) | 82,63B | Net Income (TTM) | 4,90B |
| ROE | 14,11% | ROA | 3,46% |
| Gross Margin | 21,79% | Operating Margin | 11,42% |
| Net Margin | 5,93% | Free Cash Flow (TTM) | 3,85B |
| ROIC | 6,68% | FCF Growth (3Y) | -22,61% |
| Safety | |||
| Debt / Equity | 2,08 | Current Ratio | 1,22 |
| Interest Coverage | 2,84 | Dividend Yield | 0,08% |
| Valuation | |||
| P/E Ratio | 13,48 | P/B Ratio | 1,92 |
| P/S Ratio | 0,80 | PEG Ratio | 2,26 |
| EV/EBITDA | 14,45 | Dividend Yield | 0,08% |
| Market Cap | 66,09B | Enterprise Value | 136,42B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 82,63B | 82,67B | 78,59B | 89,88B | 67,42B |
| Net Income | 4,90B | 4,81B | 3,94B | 4,76B | 5,47B |
| EPS (Diluted) | 1,35 | 1,28 | 1,09 | 1,40 | 1,89 |
| Gross Profit | 18,01B | 15,69B | 13,80B | 13,31B | 13,45B |
| Operating Income | 9,44B | 9,14B | 8,30B | 7,74B | 8,79B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 141,74B | 125,38B | 113,70B | 105,64B | 105,96B |
| Total Liabilities | 92,48B | 78,95B | 68,98B | 64,49B | 65,84B |
| Shareholders' Equity | 34,37B | 35,12B | 36,68B | 33,03B | 31,30B |
| Total Debt | 71,61B | 60,56B | 53,22B | 49,11B | 50,57B |
| Cash & Equivalents | 1,27B | 312,00M | 161,00M | 257,00M | 336,00M |
| Current Assets | 18,23B | 14,20B | 12,43B | 12,08B | 10,54B |
| Current Liabilities | 14,96B | 12,66B | 11,28B | 10,37B | 10,84B |