Retour
Fourchette du Jour
100,81 €
103,68 €
Fourchette 52 Semaines
75,57 €
107,93 €
Volume
2 228 255
Moyenne 50J / 200J
100,45 €
/
92,86 €
Clôture Précédente
101,34 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 26,2 | 13,0 |
| P/B | 2,7 | 1,4 |
| ROE % | 10,9 | 9,3 |
| Net Margin % | 13,7 | 10,8 |
| Rev Growth 5Y % | 2,5 | 6,0 |
| D/E | 1,8 | 1,4 |
Objectif de Cours des Analystes
Hold
104,67 €
+2.1%
Low: 96,00 €
High: 112,00 €
P/E Prévisionnel
23,1
BPA Prévisionnel
4,39 €
Croissance BPA (est.)
+0,0%
CA Est.
14 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
6,49 €
6,07 € – 6,79 €
|
19 B | 4 |
| FY2029 |
6,03 €
5,65 € – 6,31 €
|
18 B | 4 |
| FY2028 |
5,49 €
5,34 € – 5,64 €
|
16 B | 10 |
Points Clés
Revenue grew 2,47% annually over 5 years — modest growth
Earnings grew 67,11% over the past year
ROE of 10,93% — decent returns on equity
Negative free cash flow of -2,79B
PEG of 0,38 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,51%
Croissance
Revenue Growth (5Y)
2,47%
Revenue (1Y)8,98%
Earnings (1Y)67,11%
FCF Growth (3Y)N/A
Qualité
Return on Equity
10,93%
ROIC4,76%
Net Margin13,70%
Op. Margin23,59%
Sécurité
Debt / Equity
1,80
Current Ratio0,73
Interest Coverage2,28
Valorisation
P/E Ratio
26,19
P/B Ratio2,71
EV/EBITDA25,32
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,98% | Revenue Growth (3Y) | 3,24% |
| Earnings Growth (1Y) | 67,11% | Earnings Growth (3Y) | -13,36% |
| Revenue Growth (5Y) | 2,47% | Earnings Growth (5Y) | 12,21% |
| Profitability | |||
| Revenue (TTM) | 12,95B | Net Income (TTM) | 1,77B |
| ROE | 10,93% | ROA | 2,47% |
| Gross Margin | 29,91% | Operating Margin | 23,59% |
| Net Margin | 13,70% | Free Cash Flow (TTM) | -2,79B |
| ROIC | 4,76% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,80 | Current Ratio | 0,73 |
| Interest Coverage | 2,28 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 26,19 | P/B Ratio | 2,71 |
| P/S Ratio | 3,59 | PEG Ratio | 0,38 |
| EV/EBITDA | 25,32 | Dividend Yield | 0,03% |
| Market Cap | 46,44B | Enterprise Value | 77,33B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,95B | 11,88B | 12,15B | 13,76B | 11,74B |
| Net Income | 1,77B | 1,06B | 2,36B | 1,10B | 1,12B |
| EPS (Diluted) | 3,91 | 2,45 | 5,55 | 2,69 | 2,77 |
| Gross Profit | 3,87B | 5,74B | 5,33B | 5,28B | 4,87B |
| Operating Income | 3,05B | 2,65B | 2,62B | 2,05B | 1,85B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 71,89B | 64,79B | 59,70B | 58,60B | 59,45B |
| Total Liabilities | 54,62B | 49,39B | 44,74B | 45,31B | 47,53B |
| Shareholders' Equity | 17,14B | 15,30B | 14,84B | 13,19B | 11,86B |
| Total Debt | 30,93B | 29,31B | 26,54B | 27,02B | 27,37B |
| Cash & Equivalents | 45,90M | 859,70M | 132,55M | 224,16M | 442,56M |
| Current Assets | 5,72B | 4,30B | 3,35B | 3,24B | 3,17B |
| Current Liabilities | 7,82B | 6,11B | 6,40B | 6,37B | 6,19B |