Retour
Fourchette du Jour
79,12 €
81,09 €
Fourchette 52 Semaines
61,94 €
85,23 €
Volume
2 534 322
Moyenne 50J / 200J
79,31 €
/
74,43 €
Clôture Précédente
79,41 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 21,5 | 13,0 |
| P/B | 1,8 | 1,4 |
| ROE % | 8,5 | 9,3 |
| Net Margin % | 14,5 | 10,5 |
| Rev Growth 5Y % | 1,5 | 6,1 |
| D/E | 1,5 | 1,4 |
Objectif de Cours des Analystes
Hold
84,86 €
+6.2%
Low: 79,00 €
High: 91,00 €
P/E Prévisionnel
18,7
BPA Prévisionnel
4,25 €
Croissance BPA (est.)
+0,0%
CA Est.
6,2 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
5,82 €
5,58 € – 6,08 €
|
7,9 B | 1 |
| FY2029 |
5,39 €
5,16 € – 5,63 €
|
7,4 B | 1 |
| FY2028 |
4,91 €
4,87 € – 4,96 €
|
6,8 B | 2 |
Points Clés
Revenue grew 1,46% annually over 5 years — modest growth
Negative free cash flow of -751,70M
Capital intensive — 47,25% of revenue goes to capex
ROIC of 4,36% — low return on invested capital
Croissance
Revenue Growth (5Y)
1,46%
Revenue (1Y)1,65%
Earnings (1Y)-2,05%
FCF Growth (3Y)N/A
Qualité
Return on Equity
8,48%
ROIC4,36%
Net Margin14,45%
Op. Margin25,19%
Sécurité
Debt / Equity
1,51
Current Ratio0,49
Interest Coverage2,42
Valorisation
P/E Ratio
21,51
P/B Ratio1,80
EV/EBITDA22,68
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,65% | Revenue Growth (3Y) | 3,89% |
| Earnings Growth (1Y) | -2,05% | Earnings Growth (3Y) | 8,17% |
| Revenue Growth (5Y) | 1,46% | Earnings Growth (5Y) | -0,69% |
| Profitability | |||
| Revenue (TTM) | 5,92B | Net Income (TTM) | 855,60M |
| ROE | 8,48% | ROA | 2,41% |
| Gross Margin | 32,28% | Operating Margin | 25,19% |
| Net Margin | 14,45% | Free Cash Flow (TTM) | -751,70M |
| ROIC | 4,36% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,51 | Current Ratio | 0,49 |
| Interest Coverage | 2,42 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 21,51 | P/B Ratio | 1,80 |
| P/S Ratio | 3,11 | PEG Ratio | -9,25 |
| EV/EBITDA | 22,68 | Dividend Yield | 0,04% |
| Market Cap | 18,41B | Enterprise Value | 33,82B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,92B | 5,82B | 5,49B | 5,86B | 5,59B |
| Net Income | 855,60M | 873,50M | 731,30M | 752,70M | 879,70M |
| EPS (Diluted) | 3,66 | 3,79 | 3,17 | 3,27 | 3,83 |
| Gross Profit | 1,91B | 1,90B | 1,67B | 1,70B | 1,74B |
| Operating Income | 1,49B | 1,44B | 1,26B | 1,30B | 1,36B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 35,44B | 32,28B | 30,98B | 29,49B | 28,52B |
| Total Liabilities | 25,17B | 22,29B | 21,29B | 20,00B | 19,28B |
| Shareholders' Equity | 10,22B | 9,96B | 9,66B | 9,48B | 9,24B |
| Total Debt | 15,44B | 14,07B | 13,15B | 12,04B | 11,17B |
| Cash & Equivalents | 25,40M | 22,00M | 27,70M | 25,20M | 26,20M |
| Current Assets | 1,82B | 1,84B | 1,79B | 1,84B | 1,71B |
| Current Liabilities | 3,70B | 3,66B | 3,51B | 3,49B | 3,10B |