Skip to main content
Terug
Watch Compare

Exodus Movement, Inc.

Datakwaliteit: 100%
EXOD
NYSE Financial Services Nondepository Credit Institutions
€ 7,62
▲ € 0,41 (5,69%)
6 months return
—
Momentum
Neutral
1Y earnings growth
-110,05%

Groei

Revenue Growth (5Y)
N/A
Revenue (1Y)4,54%
Earnings (1Y)-110,05%
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
-3,96%
Onder sectorgemiddelde (9,21%)
ROICN/A
Net Margin-9,34%
Op. MarginN/A

Veiligheid

Debt / Equity
N/A
Current Ratio4,88
Interest CoverageN/A

Waardering

PE (TTM|NTM|2027)
-16,44 | 12,08 | 11,81
Onder sectorgemiddelde (11,13)
P/B Ratio0,63
EV/EBITDAN/A
Dividend YieldN/A

Quick Summary

Key Takeaways

Short bullets derived from reported financials—not the AI summary above.

Earnings declined -110,05% over the past year
Negative free cash flow of -25,83 M
Capital efficient — spends only 0,22% of revenue on capex

Price History

Financiële Trends

Koersdoel Analisten

6 analisten
Buy
+155.9%
upside to target
Huidig
€ 7,62
Consensus Target
€ 19,50
€ 15,00
Laag
€ 25,00
Hoog
Vooruitzicht
Forward K/W
12,08
Forward WPA
€ 0,53
WPA Groei (sch.)
-53,9%
Omzet Sch.
155,91 M

Winstverassingen

EPS
Reported Estimate Forecast
Next: Q1 2026 · EPS Est: € 0,23 · Rev Est: 25,70 M
Q12025 Q22025 Q32025 Q42025 Q1 '26 Q2 '26
Reported € 0,20 -€ 0,09 -€ 0,02 € 0,25 — —
Estimate € 0,39 € 0,12 € 0,20 € 0,13 € 0,23 € 0,27
Verrassing -47,53% -178,67% -109,28% +102,24% — —

Growth

Rev 5Y: N/A · Earnings 1Y: -110,05%
Revenue Growth (1Y) 4,54% Revenue Growth (3Y) N/A
Earnings Growth (1Y) -110,05% Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A

Profitability

ROE: -3,96% · Net Margin: -9,34%
Revenue (TTM) 121,55 M Net Income (TTM) -11,35 M
ROE -3,96% ROA -3,48%
Gross Margin N/A Operating Margin N/A
Net Margin -9,34% Free Cash Flow (TTM) -25,83 M
ROIC N/A FCF Growth (3Y) N/A

Safety

D/E: N/A · Current: 4,88
Debt / Equity N/A Current Ratio 4,88
Interest Coverage N/A Asset Turnover 0,37
Working Capital 53,21 M Tangible Book Value 291,92 M

Dividends

Yield: N/A · Payout: N/A
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A

Valuation

P/E: -16,44 · EV/EBITDA: N/A
P/E Ratio -16,44 Forward P/E 12,08
P/B Ratio 0,63 P/S Ratio 1,54
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 1,20 Fwd Earnings Yield 8,28%
FCF Yield -13,84%
Market Cap 186,63 M Enterprise Value 136,09 M

Per Share

EPS: N/A · FCF/Share: -0,87
EPS (Diluted TTM) N/A Revenue / Share 4,08
FCF / Share -0,87 OCF / Share -0,86
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A

Efficiency

FCF Conv: 227,50% · CapEx/Rev: 0,22%
CapEx / Revenue 0,22% FCF Conversion 227,50%
SBC-Adj. FCF -38,44 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024
Revenue 121,55 M 116,27 M
Net Income -11,35 M 112,96 M
EPS (Diluted) — —
Gross Profit — —
Operating Income — —
EBITDA — —
R&D Expenses — —
SG&A Expenses — —
D&A 3,75 M 5,34 M
Interest Expense 570.000,0 —
Income Tax -9,30 M 17,90 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024
Total Assets 266,76 M 288,00 M
Total Liabilities 19,35 M 30,47 M
Shareholders' Equity 247,41 M 257,53 M
Total Debt — —
Cash & Equivalents 4,94 M 37,88 M
Current Assets 99,28 M 82,80 M
Current Liabilities 7,36 M 8,35 M

Sectorvergelijking

vs Financial Services sector mediaan (6628 peers)
Metriek Aandeel Sector Mediaan
P/E -16,4 11,1
P/B 0,6 1,2
ROE % -4,0 9,2
Net Margin % -9,3 9,4
Rev Growth 5Y % — 5,8
D/E — 0,5

ETFs Holding This Stock
OWNB OWNB
3,65% weight
BLCN logo BLCN Siren Nasdaq NexGen Economy ETF
1,21% weight
BCOR logo BCOR Grayscale Bitcoin Adopters ETF
0,95% weight