Retour
Fourchette du Jour
230,60 €
245,54 €
Fourchette 52 Semaines
130,01 €
303,80 €
Volume
1 504 179
Moyenne 50J / 200J
243,81 €
/
225,33 €
Clôture Précédente
236,99 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 21,4 | 11,1 |
| P/B | 21,5 | 1,4 |
| ROE % | 91,1 | 10,7 |
| Net Margin % | 8,8 | 5,2 |
| Rev Growth 5Y % | 14,4 | 8,1 |
| D/E | 5,2 | 0,8 |
Objectif de Cours des Analystes
Hold
271,56 €
+14.9%
Low: 240,00 €
High: 330,00 €
P/E Prévisionnel
12,28
BPA Prévisionnel
19,24 €
Croissance BPA (est.)
+0,0%
CA Est.
15,93B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
33,14 €
32,01 € – 34,62 €
|
20,21B | 3 |
| FY2029 |
29,82 €
28,81 € – 31,15 €
|
19,69B | 3 |
| FY2028 |
26,85 €
21,14 € – 31,12 €
|
18,43B | 9 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-12 | 3,35 € | 3,78 € | +12,8% |
| 2025-11-06 | 6,97 € | 7,57 € | +8,6% |
| 2025-08-07 | 3,97 € | 4,24 € | +6,8% |
| 2025-05-08 | 0,35 € | 0,40 € | +13,6% |
| 2025-02-06 | 2,06 € | 1,84 € | -10,7% |
| 2024-11-07 | 6,07 € | 6,13 € | +1,0% |
| 2024-08-08 | 3,06 € | 3,51 € | +14,7% |
| 2024-05-02 | -0,14 € | 0,21 € | +250,9% |
Dividend History
3 yr streakYield
0,01%
Payout Ratio
0,15%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 05, 2026 | Mar 26, 2026 | 0,48 € | 0,67% |
| Nov 19, 2025 | Dec 11, 2025 | 0,40 € | 0,67% |
| Aug 28, 2025 | Sep 18, 2025 | 0,40 € | 0,56% |
| May 29, 2025 | Jun 18, 2025 | 0,40 € | 0,48% |
| Mar 06, 2025 | Mar 27, 2025 | 0,40 € | 0,22% |
| Mar 09, 2020 | Mar 26, 2020 | 0,34 € | 1,55% |
| Nov 18, 2019 | Dec 12, 2019 | 0,34 € | 1,39% |
| Aug 21, 2019 | Sep 12, 2019 | 0,34 € | 0,99% |
| May 22, 2019 | Jun 13, 2019 | 0,32 € | 1,10% |
| Mar 06, 2019 | Mar 27, 2019 | 0,32 € | 1,01% |
| Nov 14, 2018 | Dec 06, 2018 | 0,32 € | 1,02% |
| Aug 22, 2018 | Sep 13, 2018 | 0,32 € | 0,95% |
| May 23, 2018 | Jun 14, 2018 | 0,30 € | 1,04% |
| Mar 07, 2018 | Mar 28, 2018 | 0,30 € | 1,06% |
| Nov 15, 2017 | Dec 07, 2017 | 0,30 € | 0,96% |
| Aug 22, 2017 | Sep 14, 2017 | 0,30 € | 0,76% |
| May 23, 2017 | Jun 15, 2017 | 0,28 € | 0,76% |
| Mar 07, 2017 | Mar 30, 2017 | 0,28 € | 0,85% |
| Nov 15, 2016 | Dec 08, 2016 | 0,26 € | 0,81% |
| Aug 23, 2016 | Sep 15, 2016 | 0,26 € | 0,86% |
Points Clés
Revenue grew 14,41% annually over 5 years — strong growth
ROE of 91,09% indicates high profitability
Debt/Equity of 5,19 — high leverage
Generating 3,11B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,80%
Cash machine — converts 240,34% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
14,41%
Revenue (1Y)7,61%
Earnings (1Y)4,86%
FCF Growth (3Y)29,87%
Qualité
Return on Equity
91,09%
ROIC18,65%
Net Margin8,78%
Op. Margin13,43%
Sécurité
Debt / Equity
5,19
Current Ratio0,73
Interest Coverage6,62
Valorisation
P/E Ratio
21,36
Forward P/E12,28
P/B Ratio21,53
EV/EBITDA13,82
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,61% | Revenue Growth (3Y) | 7,12% |
| Earnings Growth (1Y) | 4,86% | Earnings Growth (3Y) | 27,42% |
| Revenue Growth (5Y) | 14,41% | Earnings Growth (5Y) | 222,25% |
| Profitability | |||
| Revenue (TTM) | 14,73B | Net Income (TTM) | 1,29B |
| ROE | 91,09% | ROA | 5,29% |
| Gross Margin | 84,10% | Operating Margin | 13,43% |
| Net Margin | 8,78% | Free Cash Flow (TTM) | 3,11B |
| ROIC | 18,65% | FCF Growth (3Y) | 29,87% |
| Safety | |||
| Debt / Equity | 5,19 | Current Ratio | 0,73 |
| Interest Coverage | 6,62 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,15% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 3 yrs | ||
| Valuation | |||
| P/E Ratio | 21,36 | Forward P/E | 12,28 |
| P/B Ratio | 21,53 | P/S Ratio | 1,88 |
| PEG Ratio | 2,77 | Forward PEG | N/A |
| EV/EBITDA | 13,82 | Fwd EV/EBITDA | 6,20 |
| Forward P/S | 1,74 | Fwd Earnings Yield | 8,14% |
| FCF Yield | 11,25% | ||
| Market Cap | 27,65B | Enterprise Value | 27,34B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 14,73B | 13,69B | 12,84B | 11,67B | 8,60B |
| Net Income | 1,29B | 1,23B | 797,00M | 352,00M | 12,00M |
| EPS (Diluted) | 9,81 | 8,95 | 5,31 | 2,18 | -1,80 |
| Gross Profit | 12,39B | 12,25B | 11,27B | 10,01B | 7,08B |
| Operating Income | 1,98B | 1,32B | 1,03B | 1,09B | 186,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 24,45B | 22,39B | 21,64B | 21,56B | 21,55B |
| Total Liabilities | 21,91B | 19,59B | 18,86B | 17,83B | 18,00B |
| Shareholders' Equity | 1,28B | 1,56B | 1,53B | 2,28B | 2,06B |
| Total Debt | 6,67B | 6,53B | 6,57B | 6,55B | 8,81B |
| Cash & Equivalents | 6,98B | 4,18B | 4,23B | 4,10B | 4,11B |
| Current Assets | 12,20B | 9,82B | 9,23B | 8,79B | 8,18B |
| Current Liabilities | 16,66B | 13,61B | 11,78B | 10,78B | 9,45B |