Terug
41
Dagbereik
€ 27,00
€ 28,11
52-Weeksbereik
€ 10,45
€ 30,02
Volume
1.626.524
50D / 200D Gem.
€ 27,32
/
€ 25,81
Vorige Slotkoers
€ 26,57
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 73,4 | 11,1 |
| P/B | 2,5 | 1,4 |
| ROE % | 3,5 | 10,7 |
| Net Margin % | 1,5 | 5,1 |
| Rev Growth 5Y % | -1,1 | 8,3 |
| D/E | 0,8 | 0,8 |
Koersdoel Analisten
Hold
€ 35,20
+28.7%
Low: € 30,00
High: € 40,00
Forward K/W
39,1
Forward WPA
€ 0,70
WPA Groei (sch.)
+0,0%
Omzet Sch.
2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,63
€ 1,61 – € 1,65
|
2,5 B | 1 |
| FY2029 |
€ 1,55
€ 1,53 – € 1,57
|
2,4 B | 1 |
| FY2028 |
€ 1,25
€ 1,17 – € 1,40
|
2,2 B | 7 |
Belangrijkste Punten
Revenue declined -1,13% annually over 5 years
ROE of 3,51% is below average
Generating 73,45M in free cash flow
P/E of 73,43 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 10,13%
Cash machine — converts 248,15% of earnings into free cash flow
Groei
Revenue Growth (5Y)
-1,13%
Revenue (1Y)9,00%
Earnings (1Y)N/A
FCF Growth (3Y)12,29%
Kwaliteit
Return on Equity
3,51%
ROIC2,94%
Net Margin1,49%
Op. Margin3,08%
Veiligheid
Debt / Equity
0,80
Current Ratio0,55
Interest Coverage3,62
Waardering
P/E Ratio
73,43
P/B Ratio2,50
EV/EBITDA46,18
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,00% | Revenue Growth (3Y) | -3,32% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -1,13% | Earnings Growth (5Y) | -30,69% |
| Profitability | |||
| Revenue (TTM) | 1,99B | Net Income (TTM) | 29,60M |
| ROE | 3,51% | ROA | 1,39% |
| Gross Margin | 54,18% | Operating Margin | 3,08% |
| Net Margin | 1,49% | Free Cash Flow (TTM) | 73,45M |
| ROIC | 2,94% | FCF Growth (3Y) | 12,29% |
| Safety | |||
| Debt / Equity | 0,80 | Current Ratio | 0,55 |
| Interest Coverage | 3,62 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 73,43 | P/B Ratio | 2,50 |
| P/S Ratio | 1,09 | PEG Ratio | -0,34 |
| EV/EBITDA | 46,18 | Dividend Yield | 0,00% |
| Market Cap | 2,17B | Enterprise Value | 2,83B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,99B | 1,82B | 2,13B | 1,64B | 2,08B |
| Net Income | 29,60M | -28,50M | -65,90M | 42,12M | 128,24M |
| EPS (Diluted) | 0,37 | -0,36 | -0,84 | 0,52 | 1,43 |
| Gross Profit | 1,08B | 1,06B | 1,13B | 977,01M | 1,17B |
| Operating Income | 61,26M | -10,36M | -46,83M | 52,77M | 174,94M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,13B | 2,01B | 2,17B | 2,29B | 2,29B |
| Total Liabilities | 1,26B | 1,19B | 1,34B | 1,39B | 1,37B |
| Shareholders' Equity | 869,53M | 816,33M | 829,42M | 901,11M | 925,98M |
| Total Debt | 694,60M | 816,03M | 923,16M | 1,00B | 973,25M |
| Cash & Equivalents | 38,71M | 73,95M | 149,90M | 229,43M | 305,80M |
| Current Assets | 225,72M | 249,83M | 396,67M | 473,84M | 514,58M |
| Current Liabilities | 412,41M | 468,27M | 397,70M | 344,26M | 343,80M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#588 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026