Retour
76
40
Fourchette du Jour
186,02 €
194,33 €
Fourchette 52 Semaines
114,00 €
194,68 €
Volume
3 082 825
Moyenne 50J / 200J
167,93 €
/
150,64 €
Clôture Précédente
192,54 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (303 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 32,5 | 13,1 |
| P/B | 1,5 | 1,6 |
| ROE % | 4,5 | 9,9 |
| Net Margin % | 11,1 | 7,9 |
| Rev Growth 5Y % | 22,2 | 9,1 |
| D/E | 0,4 | 0,5 |
Objectif de Cours des Analystes
Hold
182,64 €
-4.8%
Low: 100,00 €
High: 240,00 €
P/E Prévisionnel
15,5
BPA Prévisionnel
12,40 €
Croissance BPA (est.)
+0,0%
CA Est.
15 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
18,33 €
14,70 € – 22,02 €
|
16 B | 4 |
| FY2029 |
16,60 €
13,32 € – 19,95 €
|
16 B | 4 |
| FY2028 |
16,20 €
10,72 € – 22,02 €
|
16 B | 10 |
Points Clés
Revenue grew 22,16% annually over 5 years — strong growth
Earnings declined -50,15% over the past year
ROE of 4,45% is below average
Debt/Equity of 0,39 — conservative balance sheet
Generating 5,24B in free cash flow
P/E of 32,51 — premium valuation
Croissance
Revenue Growth (5Y)
22,16%
Revenue (1Y)36,31%
Earnings (1Y)-50,15%
FCF Growth (3Y)108,35%
Qualité
Return on Equity
4,45%
ROIC7,17%
Net Margin11,07%
Op. Margin32,73%
Sécurité
Debt / Equity
0,39
Current Ratio0,42
Interest Coverage20,16
Valorisation
P/E Ratio
32,51
P/B Ratio1,46
EV/EBITDA13,92
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 36,31% | Revenue Growth (3Y) | 34,23% |
| Earnings Growth (1Y) | -50,15% | Earnings Growth (3Y) | -27,24% |
| Revenue Growth (5Y) | 22,16% | Earnings Growth (5Y) | -6,55% |
| Profitability | |||
| Revenue (TTM) | 15,03B | Net Income (TTM) | 1,66B |
| ROE | 4,45% | ROA | 2,34% |
| Gross Margin | 35,16% | Operating Margin | 32,73% |
| Net Margin | 11,07% | Free Cash Flow (TTM) | 5,24B |
| ROIC | 7,17% | FCF Growth (3Y) | 108,35% |
| Safety | |||
| Debt / Equity | 0,39 | Current Ratio | 0,42 |
| Interest Coverage | 20,16 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 32,51 | P/B Ratio | 1,46 |
| P/S Ratio | 3,60 | PEG Ratio | -0,41 |
| EV/EBITDA | 13,92 | Dividend Yield | 0,03% |
| Market Cap | 54,10B | Enterprise Value | 68,48B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15,03B | 11,02B | 8,34B | 9,57B | 6,75B |
| Net Income | 1,66B | 3,34B | 3,14B | 4,39B | 2,18B |
| EPS (Diluted) | 5,73 | 15,53 | 17,34 | 24,61 | 12,30 |
| Gross Profit | 5,28B | 4,97B | 4,80B | 6,70B | 4,27B |
| Operating Income | 4,92B | 4,40B | 4,57B | 6,51B | 4,00B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 71,06B | 67,29B | 29,00B | 26,21B | 22,90B |
| Total Liabilities | 28,09B | 27,43B | 11,57B | 10,52B | 9,65B |
| Shareholders' Equity | 36,97B | 37,74B | 16,63B | 15,01B | 12,09B |
| Total Debt | 14,49B | 12,43B | 6,80B | 6,38B | 6,77B |
| Cash & Equivalents | 106,00M | 161,00M | 582,00M | 157,00M | 654,00M |
| Current Assets | 1,92B | 2,11B | 1,62B | 1,39B | 1,45B |
| Current Liabilities | 4,60B | 4,81B | 2,11B | 1,72B | 1,44B |
Scores de Stratégies
This stock passed the criteria for 2 strategies
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#59 of 1024
Custom
Capital Heavy Grower
#62 of 75
Activité Récente
Entré
Cash Flow Compounder
Mar 24, 2026
Entré
Capital Heavy Grower
Mar 24, 2026