Terug
Dagbereik
€ 8,40
€ 8,76
52-Weeksbereik
€ 8,40
€ 13,16
Volume
1.276.462
50D / 200D Gem.
€ 9,62
/
€ 10,46
Vorige Slotkoers
€ 8,77
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 8,3 | 11,1 |
| P/B | 0,5 | 0,8 |
| ROE % | 5,4 | 6,1 |
| Net Margin % | 14,8 | 19,9 |
| Rev Growth 5Y % | 25,8 | 7,0 |
| D/E | 2,8 | 0,9 |
Koersdoel Analisten
Hold
€ 15,33
+82.5%
Low: € 15,00
High: € 16,00
Forward K/W
7,9
Forward WPA
€ 1,12
WPA Groei (sch.)
+0,0%
Omzet Sch.
310 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 1,13
€ 1,01 – € 1,26
|
330 M | 2 |
| FY2026 |
€ 1,12
€ 1,06 – € 1,17
|
310 M | 3 |
Belangrijkste Punten
Revenue grew 25,80% annually over 5 years — strong growth
Earnings grew 19,43% over the past year
Debt/Equity of 2,77 — high leverage
Generating 291,94M in free cash flow
P/E of 8,33 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 24,68%
Groei
Revenue Growth (5Y)
25,80%
Revenue (1Y)1,12%
Earnings (1Y)19,43%
FCF Growth (3Y)21,62%
Kwaliteit
Return on Equity
5,41%
ROIC4,94%
Net Margin14,82%
Op. Margin68,52%
Veiligheid
Debt / Equity
2,77
Current Ratio0,21
Interest Coverage1,32
Waardering
P/E Ratio
8,33
P/B Ratio0,45
EV/EBITDA12,46
Dividend Yield0,18%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,12% | Revenue Growth (3Y) | -1,28% |
| Earnings Growth (1Y) | 19,43% | Earnings Growth (3Y) | -24,73% |
| Revenue Growth (5Y) | 25,80% | Earnings Growth (5Y) | 33,76% |
| Profitability | |||
| Revenue (TTM) | 555,09M | Net Income (TTM) | 82,27M |
| ROE | 5,41% | ROA | 1,36% |
| Gross Margin | 91,96% | Operating Margin | 68,52% |
| Net Margin | 14,82% | Free Cash Flow (TTM) | 291,94M |
| ROIC | 4,94% | FCF Growth (3Y) | 21,62% |
| Safety | |||
| Debt / Equity | 2,77 | Current Ratio | 0,21 |
| Interest Coverage | 1,32 | Dividend Yield | 0,18% |
| Valuation | |||
| P/E Ratio | 8,33 | P/B Ratio | 0,45 |
| P/S Ratio | 1,23 | PEG Ratio | -0,55 |
| EV/EBITDA | 12,46 | Dividend Yield | 0,18% |
| Market Cap | 685,50M | Enterprise Value | 4,74B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 555,09M | 548,93M | 569,53M | 367,36M | 221,65M |
| Net Income | 82,27M | 68,89M | 145,22M | 14,43M | 25,70M |
| EPS (Diluted) | 0,64 | 0,82 | 1,42 | -0,38 | -0,18 |
| Gross Profit | 510,46M | 210,45M | 263,95M | 201,65M | 160,81M |
| Operating Income | 380,37M | 115,41M | 154,77M | 52,31M | 164,96M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,06B | 6,00B | 5,96B | 6,20B | 9,47B |
| Total Liabilities | 4,44B | 4,48B | 4,37B | 4,63B | 7,76B |
| Shareholders' Equity | 1,53B | 1,51B | 1,56B | 1,56B | 1,71B |
| Total Debt | 4,24B | 4,31B | 4,18B | 4,45B | 7,57B |
| Cash & Equivalents | 185,18M | 184,44M | 337,60M | 179,31M | 154,93M |
| Current Assets | 229,24M | 5,39B | 5,43B | 5,75B | 9,32B |
| Current Liabilities | 1,07B | 315,53M | 270,52M | 522,14M | 4,24B |