Terug
Dagbereik
€ 169,79
€ 173,44
52-Weeksbereik
€ 149,31
€ 183,72
Volume
281.910
50D / 200D Gem.
€ 169,98
/
€ 166,43
Vorige Slotkoers
€ 171,89
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (892 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,5 | 14,4 |
| P/B | 3,1 | 1,9 |
| ROE % | 13,6 | 11,4 |
| Net Margin % | 7,2 | 6,5 |
| Rev Growth 5Y % | 8,1 | 8,4 |
| D/E | 0,3 | 0,6 |
Koersdoel Analisten
Hold
€ 165,00
-3.6%
Forward K/W
18,5
Forward WPA
€ 9,28
WPA Groei (sch.)
+0,0%
Omzet Sch.
4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 12,20
€ 12,16 – € 12,27
|
4,5 B | 1 |
| FY2027 |
€ 11,07
€ 11,03 – € 11,13
|
4,3 B | 1 |
| FY2026 |
€ 9,28
€ 9,25 – € 9,33
|
4 B | 1 |
Belangrijkste Punten
Revenue grew 8,08% annually over 5 years — modest growth
ROE of 13,57% — decent returns on equity
Debt/Equity of 0,34 — conservative balance sheet
Generating 156,59M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,64%
Capital efficient — spends only 0,12% of revenue on capex
Groei
Revenue Growth (5Y)
8,08%
Revenue (1Y)2,44%
Earnings (1Y)-3,29%
FCF Growth (3Y)-5,40%
Kwaliteit
Return on Equity
13,57%
ROIC12,56%
Net Margin7,15%
Op. Margin10,27%
Veiligheid
Debt / Equity
0,34
Current Ratio1,56
Interest Coverage18,18
Waardering
P/E Ratio
19,51
P/B Ratio3,05
EV/EBITDA14,42
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,44% | Revenue Growth (3Y) | 4,21% |
| Earnings Growth (1Y) | -3,29% | Earnings Growth (3Y) | -0,73% |
| Revenue Growth (5Y) | 8,08% | Earnings Growth (5Y) | 3,62% |
| Profitability | |||
| Revenue (TTM) | 3,79B | Net Income (TTM) | 270,87M |
| ROE | 13,57% | ROA | 7,76% |
| Gross Margin | 32,13% | Operating Margin | 10,27% |
| Net Margin | 7,15% | Free Cash Flow (TTM) | 156,59M |
| ROIC | 12,56% | FCF Growth (3Y) | -5,40% |
| Safety | |||
| Debt / Equity | 0,34 | Current Ratio | 1,56 |
| Interest Coverage | 18,18 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 19,51 | P/B Ratio | 3,05 |
| P/S Ratio | 1,40 | PEG Ratio | 2,47 |
| EV/EBITDA | 14,42 | Dividend Yield | 0,00% |
| Market Cap | 5,29B | Enterprise Value | 5,61B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,79B | 3,70B | 3,49B | 3,03B | 2,78B |
| Net Income | 270,87M | 280,09M | 274,89M | 235,51M | 234,97M |
| EPS (Diluted) | 8,50 | 7,81 | 7,71 | 6,58 | 6,65 |
| Gross Profit | 1,22B | 1,18B | 1,14B | 962,93M | 860,72M |
| Operating Income | 389,08M | 347,36M | 377,56M | 303,88M | 312,05M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,49B | 3,60B | 3,33B | 3,24B | 3,10B |
| Total Liabilities | 1,76B | 1,34B | 1,34B | 1,56B | 1,52B |
| Shareholders' Equity | 1,73B | 2,26B | 1,98B | 1,68B | 1,58B |
| Total Debt | 589,51M | 242,15M | 257,64M | 568,70M | 564,01M |
| Cash & Equivalents | 265,09M | 660,49M | 303,22M | 491,69M | 494,49M |
| Current Assets | 1,52B | 1,82B | 1,56B | 1,51B | 1,37B |
| Current Liabilities | 975,19M | 931,76M | 892,77M | 769,49M | 718,12M |