Retour
49
Fourchette du Jour
23,88 €
24,16 €
Fourchette 52 Semaines
22,78 €
28,98 €
Volume
411 477
Moyenne 50J / 200J
24,99 €
/
25,07 €
Clôture Précédente
24,14 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 23,3 | 11,2 |
| P/B | 1,6 | 0,8 |
| ROE % | 7,3 | 6,1 |
| Net Margin % | 38,2 | 19,9 |
| Rev Growth 5Y % | 10,2 | 6,9 |
| D/E | 0,7 | 0,9 |
Objectif de Cours des Analystes
Hold
27,00 €
+13.0%
Low: 25,00 €
High: 29,00 €
P/E Prévisionnel
20,3
BPA Prévisionnel
1,19 €
Croissance BPA (est.)
+0,0%
CA Est.
290 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
1,28 €
1,22 € – 1,32 €
|
340 M | 1 |
| FY2027 |
1,22 €
1,22 € – 1,27 €
|
320 M | 3 |
| FY2026 |
1,19 €
1,18 € – 1,23 €
|
290 M | 1 |
Points Clés
Revenue grew 10,21% annually over 5 years — strong growth
Net margin of 38,20% shows strong profitability
Generating 192,28M in free cash flow
Cash machine — converts 171,12% of earnings into free cash flow
Capital efficient — spends only 0,00% of revenue on capex
ROIC of 4,33% — low return on invested capital
Croissance
Revenue Growth (5Y)
10,21%
Revenue (1Y)9,72%
Earnings (1Y)11,84%
FCF Growth (3Y)7,92%
Qualité
Return on Equity
7,31%
ROIC4,33%
Net Margin38,20%
Op. Margin55,71%
Sécurité
Debt / Equity
0,74
Current Ratio0,30
Interest Coverage3,16
Valorisation
P/E Ratio
23,34
P/B Ratio1,61
EV/EBITDA23,32
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,72% | Revenue Growth (3Y) | 8,34% |
| Earnings Growth (1Y) | 11,84% | Earnings Growth (3Y) | 8,56% |
| Revenue Growth (5Y) | 10,21% | Earnings Growth (5Y) | 7,04% |
| Profitability | |||
| Revenue (TTM) | 294,13M | Net Income (TTM) | 112,36M |
| ROE | 7,31% | ROA | 3,85% |
| Gross Margin | 95,39% | Operating Margin | 55,71% |
| Net Margin | 38,20% | Free Cash Flow (TTM) | 192,28M |
| ROIC | 4,33% | FCF Growth (3Y) | 7,92% |
| Safety | |||
| Debt / Equity | 0,74 | Current Ratio | 0,30 |
| Interest Coverage | 3,16 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | 23,34 | P/B Ratio | 1,61 |
| P/S Ratio | 8,92 | PEG Ratio | 11,28 |
| EV/EBITDA | 23,32 | Dividend Yield | 0,06% |
| Market Cap | 2,62B | Enterprise Value | 3,82B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 294,13M | 268,07M | 250,61M | 223,19M | 199,38M |
| Net Income | 112,36M | 100,47M | 95,34M | 97,77M | 85,58M |
| EPS (Diluted) | 1,09 | 1,07 | 1,07 | 1,20 | 1,11 |
| Gross Profit | 280,57M | 227,47M | 210,35M | 187,38M | 169,78M |
| Operating Income | 163,86M | 149,17M | 136,94M | 125,87M | 117,34M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,92B | 2,65B | 2,45B | 2,20B | 1,90B |
| Total Liabilities | 1,29B | 1,20B | 1,19B | 1,06B | 939,09M |
| Shareholders' Equity | 1,63B | 1,45B | 1,26B | 1,14B | 961,67M |
| Total Debt | 1,21B | 1,14B | 1,12B | 1,00B | 885,15M |
| Cash & Equivalents | 12,14M | 4,08M | 16,32M | 26,30M | 6,30M |
| Current Assets | 20,91M | 10,52M | 30,55M | 40,13M | 12,29M |
| Current Liabilities | 70,13M | 53,28M | 49,71M | 47,18M | 40,87M |
Scores de Stratégies
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#415 of 1024
Activité Récente
Entré
Cash Flow Compounder
Mar 24, 2026