Terug
Dagbereik
€ 48,46
€ 49,57
52-Weeksbereik
€ 37,58
€ 52,02
Volume
2.139.470
50D / 200D Gem.
€ 48,61
/
€ 45,02
Vorige Slotkoers
€ 48,77
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 27,9 | 13,0 |
| P/B | 2,3 | 1,4 |
| ROE % | 8,2 | 9,3 |
| Net Margin % | 6,8 | 10,8 |
| Rev Growth 5Y % | 7,9 | 6,0 |
| D/E | 2,2 | 1,4 |
Koersdoel Analisten
Hold
€ 50,50
+2.7%
Low: € 46,00
High: € 56,00
Forward K/W
17,9
Forward WPA
€ 2,73
WPA Groei (sch.)
+0,0%
Omzet Sch.
15 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,69
€ 3,53 – € 3,92
|
16 B | 1 |
| FY2029 |
€ 3,37
€ 3,23 – € 3,59
|
16 B | 1 |
| FY2028 |
€ 3,17
€ 3,12 – € 3,23
|
16 B | 2 |
Belangrijkste Punten
Revenue grew 7,90% annually over 5 years — modest growth
Debt/Equity of 2,16 — high leverage
Negative free cash flow of -1,01B
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4,11%
Capital intensive — 31,18% of revenue goes to capex
Groei
Revenue Growth (5Y)
7,90%
Revenue (1Y)12,01%
Earnings (1Y)4,29%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,17%
ROIC5,37%
Net Margin6,76%
Op. Margin18,77%
Veiligheid
Debt / Equity
2,16
Current Ratio0,57
Interest Coverage2,49
Waardering
P/E Ratio
27,85
P/B Ratio2,27
EV/EBITDA19,55
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,01% | Revenue Growth (3Y) | 8,28% |
| Earnings Growth (1Y) | 4,29% | Earnings Growth (3Y) | -3,79% |
| Revenue Growth (5Y) | 7,90% | Earnings Growth (5Y) | -5,57% |
| Profitability | |||
| Revenue (TTM) | 15,09B | Net Income (TTM) | 1,02B |
| ROE | 8,17% | ROA | 1,82% |
| Gross Margin | 54,77% | Operating Margin | 18,77% |
| Net Margin | 6,76% | Free Cash Flow (TTM) | -1,01B |
| ROIC | 5,37% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,16 | Current Ratio | 0,57 |
| Interest Coverage | 2,49 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 27,85 | P/B Ratio | 2,27 |
| P/S Ratio | 1,88 | PEG Ratio | 6,15 |
| EV/EBITDA | 19,55 | Dividend Yield | 0,04% |
| Market Cap | 28,41B | Enterprise Value | 55,38B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15,09B | 13,47B | 12,87B | 12,46B | 11,13B |
| Net Income | 1,02B | 978,00M | 1,10B | 406,00M | 1,28B |
| EPS (Diluted) | 1,76 | 1,70 | 1,92 | 0,71 | 2,35 |
| Gross Profit | 8,27B | 9,10B | 8,22B | 7,87B | 7,69B |
| Operating Income | 2,83B | 2,38B | 2,27B | 1,91B | 1,73B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 55,90B | 52,04B | 48,77B | 46,11B | 45,43B |
| Total Liabilities | 41,98B | 38,32B | 37,85B | 35,47B | 36,76B |
| Shareholders' Equity | 12,51B | 12,46B | 10,44B | 10,17B | 8,68B |
| Total Debt | 27,07B | 24,27B | 24,91B | 21,66B | 23,85B |
| Cash & Equivalents | 99,00M | 111,00M | 137,00M | 160,00M | 1,46B |
| Current Assets | 2,98B | 2,78B | 2,57B | 2,42B | 3,24B |
| Current Liabilities | 5,27B | 5,00B | 5,39B | 3,96B | 4,42B |