FORGE INNOVATION DEVELOPMENT CORP.
Datakwaliteit: 100%
FGNV
OTC
Financial Services
Real Estate
€ 0,01
€ 0,00
(0,00%)
Marktkapitalisatie: 559.318,0
Prijs
€ 0,01
Marktkapitalisatie
559.318,0
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
Revenue grew 107,57% annually over 5 years — strong growth
Negative free cash flow of -39.919,0
Revenue growth is decelerating — 1Y growth trails 5Y average by 55,15%
Capital intensive — 40,35% of revenue goes to capex
Groei
Revenue Growth (5Y)
107,57%
Boven sectorgemiddelde (5,76%)
Revenue (1Y)52,42%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-309,31%
Onder sectorgemiddelde (9,23%)
ROICN/A
Net Margin-522,93%
Op. MarginN/A
Veiligheid
Debt / Equity
N/A
Current Ratio0,42
Interest CoverageN/A
Waardering
PE (TTM)
-0,52
Onder sectorgemiddelde (11,11)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Financial Services sector mediaan (2698 peers)
Sectorvergelijking
vs Financial Services sector mediaan (2698 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -0,5 | 11,1 |
| P/B | — | 1,2 |
| ROE % | -309,3 | 9,2 |
| Net Margin % | -522,9 | 9,4 |
| Rev Growth 5Y % | 107,6 | 5,8 |
| D/E | — | 0,5 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
Geen toekomstige schattingen beschikbaar
No quarterly estimates available
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 52,42% | Revenue Growth (3Y) | 330,87% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 107,57% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 205.841,0 | Net Income (TTM) | -1,08 M |
| ROE | -309,31% | ROA | -25,99% |
| Gross Margin | N/A | Operating Margin | N/A |
| Net Margin | -522,93% | Free Cash Flow (TTM) | -39.919,0 |
| ROIC | N/A | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,42 |
| Interest Coverage | N/A | Asset Turnover | 0,05 |
| Working Capital | -182.888 | Tangible Book Value | -178.788 |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -0,52 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 2,72 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -7,14% | ||
| Market Cap | 559.318,0 | Enterprise Value | 572.999,0 |
| Per Share | |||
| EPS (Diluted TTM) | -0,03 | Revenue / Share | 0,00 |
| FCF / Share | 0,00 | OCF / Share | 0,00 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 40,35% | FCF Conversion | 3,71% |
| SBC-Adj. FCF | -968.905 | Growth Momentum | -55,15 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2021 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 668.339,0 | 438.474,0 | 36.000,0 | 122.604,0 | 36.000,0 |
| Net Income | -1,27 M | -920.355,0 | -262.434,0 | -34.112,0 | -320.129,0 |
| EPS (Diluted) | -0,03 | -0,02 | — | — | — |
| Gross Profit | — | — | — | — | 36.000,0 |
| Operating Income | — | — | — | — | — |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 303.365,0 | 234.596,0 | 249.234,0 | 127.637,0 | — |
| D&A | — | — | — | — | — |
| Interest Expense | — | — | — | — | 2.200,0 |
| Income Tax | — | 2.172,0 | 1.600,0 | 2.172,0 | 800,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2021 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 8,22 M | 9,31 M | 145.323,0 | 125.844,0 | 353.723,0 |
| Total Liabilities | 6,46 M | 5,99 M | 202.550,0 | 217.183,0 | 148.516,0 |
| Shareholders' Equity | 1,06 M | 2,33 M | -57.227,0 | -91.339,0 | 205.207,0 |
| Total Debt | 20.123,0 | 28.174,0 | 9.478,0 | 36.222,0 | — |
| Cash & Equivalents | 32.403,0 | 4.892,0 | 60.364,0 | 11.734,0 | 236.586,0 |
| Current Assets | 200.269,0 | 1,12 M | 84.056,0 | 28.255,0 | 252.383,0 |
| Current Liabilities | 1,37 M | 1,61 M | 179.742,0 | 168.459,0 | 134.632,0 |
{"event":"ticker_viewed","properties":{"ticker":"FGNV","listing_kind":"stock","pathname":"/stocks/fgnv","exchange":"OTC","country":"US"}}