Terug
Dagbereik
€ 14,42
€ 15,32
52-Weeksbereik
€ 3,57
€ 17,48
Volume
2.691.208
50D / 200D Gem.
€ 12,60
/
€ 8,97
Vorige Slotkoers
€ 14,97
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 74,1 | 11,1 |
| P/B | 5,8 | 1,4 |
| ROE % | 8,4 | 10,7 |
| Net Margin % | 5,4 | 5,1 |
| Rev Growth 5Y % | 10,7 | 8,1 |
| D/E | 0,1 | 0,8 |
Koersdoel Analisten
Hold
€ 11,70
-23.3%
Low: € 7,50
High: € 17,00
Forward K/W
70,8
Forward WPA
€ 0,21
WPA Groei (sch.)
+0,0%
Omzet Sch.
700 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
760 M | 2 |
| FY2028 |
€ 0,31
€ 0,30 – € 0,32
|
780 M | 5 |
| FY2027 |
€ 0,30
€ 0,24 – € 0,33
|
760 M | 7 |
Belangrijkste Punten
Revenue grew 10,74% annually over 5 years — strong growth
Earnings grew 1159,19% over the past year
Debt/Equity of 0,14 — conservative balance sheet
Generating 53,00M in free cash flow
P/E of 74,08 — premium valuation
PEG of 0,05 suggests growth is underpriced
Groei
Revenue Growth (5Y)
10,74%
Revenue (1Y)13,60%
Earnings (1Y)1159,19%
FCF Growth (3Y)-20,83%
Kwaliteit
Return on Equity
8,41%
ROIC5,75%
Net Margin5,43%
Op. Margin6,04%
Veiligheid
Debt / Equity
0,14
Current Ratio4,94
Interest Coverage0,00
Waardering
P/E Ratio
74,08
P/B Ratio5,80
EV/EBITDA65,94
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13,60% | Revenue Growth (3Y) | 7,55% |
| Earnings Growth (1Y) | 1159,19% | Earnings Growth (3Y) | 23,00% |
| Revenue Growth (5Y) | 10,74% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 631,10M | Net Income (TTM) | 34,25M |
| ROE | 8,41% | ROA | 5,91% |
| Gross Margin | 66,53% | Operating Margin | 6,04% |
| Net Margin | 5,43% | Free Cash Flow (TTM) | 53,00M |
| ROIC | 5,75% | FCF Growth (3Y) | -20,83% |
| Safety | |||
| Debt / Equity | 0,14 | Current Ratio | 4,94 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 74,08 | P/B Ratio | 5,80 |
| P/S Ratio | 4,02 | PEG Ratio | 0,05 |
| EV/EBITDA | 65,94 | Dividend Yield | 0,00% |
| Market Cap | 2,54B | Enterprise Value | 2,52B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 631,10M | 555,56M | 545,65M | 505,84M | 419,59M |
| Net Income | 34,25M | 2,72M | 22,64M | 21,19M | -9,56M |
| EPS (Diluted) | 0,19 | 0,02 | 0,12 | 0,11 | -0,06 |
| Gross Profit | 419,84M | 375,62M | 376,96M | 354,46M | 301,22M |
| Operating Income | 38,15M | 2,27M | 34,05M | 37,67M | 10,98M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 580,00M | 509,79M | 473,21M | 395,06M | 311,75M |
| Total Liabilities | 142,53M | 132,66M | 96,36M | 87,33M | 66,18M |
| Shareholders' Equity | 437,46M | 377,13M | 376,85M | 307,74M | 245,57M |
| Total Debt | 60,00M | 53,03M | 47,11M | 19,16M | 0,0 |
| Cash & Equivalents | 81,99M | 85,65M | 144,17M | 159,78M | 195,37M |
| Current Assets | 447,29M | 382,77M | 385,66M | 356,50M | 293,34M |
| Current Liabilities | 90,52M | 90,14M | 57,29M | 71,39M | 62,39M |