Skip to main content
رجوع
FLNG logo

FLEX LNG Ltd.

جودة البيانات: 100%
FLNG
NYSE Energy Oil & Gas Midstream
KWD 30.89
▲ KWD 0.52 (1.71%)
القيمة السوقية: 1.67B
نطاق اليوم
KWD 30.70 KWD 31.47
نطاق 52 أسبوعًا
KWD 19.46 KWD 31.99
حجم التداول
636,286
متوسط 50 يوم / 200 يوم
KWD 27.50 / KWD 25.62
الإغلاق السابق
KWD 30.37

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Energy (307 نظير)

المقياس السهم وسيط القطاع
P/E 22.3 13.1
P/B 2.3 1.6
ROE % 9.8 9.7
Net Margin % 21.5 7.8
Rev Growth 5Y % 0.3 9.4
D/E 2.6 0.5

السعر المستهدف للمحللين

Hold
KWD 24.000 -22.3%
مكرر الربحية المستقبلي
16.2
ربحية السهم المستقبلية
KWD 1.873
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
330 M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2029 KWD 2.415
KWD 2.367 – KWD 2.470
350 M 1
FY2028 KWD 2.426
KWD 2.254 – KWD 2.598
350 M 2
FY2027 KWD 2.069
KWD 1.851 – KWD 2.485
340 M 5

النقاط الرئيسية

Revenue grew 0.30% annually over 5 years — modest growth
Earnings declined -36.43% over the past year
Net margin of 21.52% shows strong profitability
Debt/Equity of 2.57 — high leverage
Generating 134.86M in free cash flow
Cash machine — converts 180.25% of earnings into free cash flow

النمو

Revenue Growth (5Y)
0.30%
Revenue (1Y)-2.44%
Earnings (1Y)-36.43%
FCF Growth (3Y)-12.22%

الجودة

Return on Equity
9.81%
ROIC5.14%
Net Margin21.52%
Op. Margin50.57%

الأمان

Debt / Equity
2.57
Current Ratio3.03
Interest Coverage1.90

التقييم

P/E Ratio
22.33
P/B Ratio2.32
EV/EBITDA17.47
Dividend Yield0.12%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -2.44% Revenue Growth (3Y) -3.20%
Earnings Growth (1Y) -36.43% Earnings Growth (3Y) -21.05%
Revenue Growth (5Y) 0.30% Earnings Growth (5Y) -17.59%
Profitability
Revenue (TTM) 347.64M Net Income (TTM) 74.82M
ROE 9.81% ROA 2.85%
Gross Margin 52.86% Operating Margin 50.57%
Net Margin 21.52% Free Cash Flow (TTM) 134.86M
ROIC 5.14% FCF Growth (3Y) -12.22%
Safety
Debt / Equity 2.57 Current Ratio 3.03
Interest Coverage 1.90 Dividend Yield 0.12%
Valuation
P/E Ratio 22.33 P/B Ratio 2.32
P/S Ratio 4.81 PEG Ratio -0.49
EV/EBITDA 17.47 Dividend Yield 0.12%
Market Cap 1.67B Enterprise Value 3.07B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 347.64M 356.35M 371.02M 347.92M 343.45M
Net Income 74.82M 117.68M 120.04M 188.04M 162.21M
EPS (Diluted) 1.38 2.18 2.22 3.51 3.04
Gross Profit 183.77M 207.58M 227.62M 209.76M 209.04M
Operating Income 175.80M 197.79M 217.16M 200.62M 201.16M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.62B 2.67B 2.71B 2.68B 2.57B
Total Liabilities 1.90B 1.86B 1.86B 1.77B 1.68B
Shareholders' Equity 719.26M 806.63M 847.65M 907.09M 889.39M
Total Debt 1.85B 1.81B 1.81B 1.71B 1.64B
Cash & Equivalents 447.70M 437.15M 410.43M 332.33M 200.65M
Current Assets 503.28M 474.38M 443.06M 354.05M 224.89M
Current Liabilities 165.83M 158.78M 153.27M 153.20M 131.59M