Retour
60
Fourchette du Jour
22,05 €
22,66 €
Fourchette 52 Semaines
14,03 €
26,51 €
Volume
1 157 645
Moyenne 50J / 200J
21,91 €
/
18,19 €
Clôture Précédente
22,28 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (309 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 50,7 | 13,1 |
| P/B | 9,2 | 1,6 |
| ROE % | 7,8 | 9,6 |
| Net Margin % | 5,5 | 7,8 |
| Rev Growth 5Y % | — | 8,8 |
| D/E | 1,0 | 0,5 |
Objectif de Cours des Analystes
Hold
27,25 €
+20.9%
Low: 25,00 €
High: 30,00 €
P/E Prévisionnel
16,03
BPA Prévisionnel
1,41 €
Croissance BPA (est.)
+0,0%
CA Est.
898,71M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
1,85 €
1,70 € – 1,93 €
|
1,03B | 3 |
| FY2027 |
1,61 €
0,72 € – 2,49 €
|
971,05M | 4 |
| FY2026 |
1,41 €
0,63 € – 2,18 €
|
898,71M | 4 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-26 | 0,32 € | 0,73 € | +125,6% |
| 2025-11-05 | 0,32 € | 0,59 € | +84,4% |
| 2025-08-05 | 0,32 € | 1,26 € | +293,8% |
| 2025-05-13 | 0,36 € | 0,46 € | +27,8% |
| 2025-03-18 | 0,34 € | 2,87 € | +738,9% |
| 2024-09-30 | N/A | 0,23 € | — |
| 2024-06-30 | N/A | 0,23 € | — |
| 2024-03-30 | N/A | 0,19 € | — |
Dividend History
1 yr streakYield
0,07%
Payout Ratio
0,85%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 13, 2026 | Feb 25, 2026 | 0,08 € | 1,47% |
| Nov 14, 2025 | Nov 26, 2025 | 0,08 € | 1,45% |
| Aug 15, 2025 | Aug 29, 2025 | 0,08 € | 1,01% |
| May 14, 2025 | May 28, 2025 | 0,08 € | 0,39% |
Points Clés
Earnings declined -48,41% over the past year
Generating 167,08M in free cash flow
P/E of 50,68 — premium valuation
Cash machine — converts 403,60% of earnings into free cash flow
ROIC of 24,96% — excellent capital efficiency
Croissance
Revenue Growth (5Y)
N/A
Revenue (1Y)41,93%
Earnings (1Y)-48,41%
FCF Growth (3Y)108,73%
Qualité
Return on Equity
7,75%
ROIC24,96%
Net Margin5,45%
Op. Margin19,61%
Sécurité
Debt / Equity
0,96
Current Ratio3,34
Interest Coverage7,87
Valorisation
P/E Ratio
50,68
Forward P/E16,03
P/B Ratio9,18
EV/EBITDA15,52
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 41,93% | Revenue Growth (3Y) | 76,70% |
| Earnings Growth (1Y) | -48,41% | Earnings Growth (3Y) | -15,58% |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 759,72M | Net Income (TTM) | 41,40M |
| ROE | 7,75% | ROA | 2,51% |
| Gross Margin | 34,03% | Operating Margin | 19,61% |
| Net Margin | 5,45% | Free Cash Flow (TTM) | 167,08M |
| ROIC | 24,96% | FCF Growth (3Y) | 108,73% |
| Safety | |||
| Debt / Equity | 0,96 | Current Ratio | 3,34 |
| Interest Coverage | 7,87 | ||
| Dividends | |||
| Dividend Yield | 0,07% | Payout Ratio | 0,85% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 1 yrs | ||
| Valuation | |||
| P/E Ratio | 50,68 | Forward P/E | 16,03 |
| P/B Ratio | 9,18 | P/S Ratio | 2,76 |
| PEG Ratio | -0,14 | Forward PEG | N/A |
| EV/EBITDA | 15,52 | Fwd EV/EBITDA | 5,69 |
| Forward P/S | 2,33 | Fwd Earnings Yield | 6,24% |
| FCF Yield | 7,96% | ||
| Market Cap | 2,10B | Enterprise Value | 2,31B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 759,72M | 535,28M | 243,32M | 148,61M |
| Net Income | 41,40M | 80,25M | 58,09M | 32,73M |
| EPS (Diluted) | 0,46 | 10,41 | 0,66 | 6,06 |
| Gross Profit | 258,50M | 179,99M | 94,72M | 56,93M |
| Operating Income | 149,01M | 116,74M | 78,33M | 42,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 1,65B | 1,59B | 392,09M | 366,21M |
| Total Liabilities | 288,43M | 749,84M | 258,34M | 238,13M |
| Shareholders' Equity | 228,63M | 839,11M | 133,75M | 128,08M |
| Total Debt | 219,15M | 676,69M | 243,08M | 223,17M |
| Cash & Equivalents | 4,52M | 4,62M | 0,0 | 0,0 |
| Current Assets | 260,19M | 286,13M | 78,57M | 56,58M |
| Current Liabilities | 78,01M | 87,80M | 17,63M | 16,71M |
Scores de Stratégies
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#217 of 1049
Activité Récente
Entré
Cash Flow Compounder
Mar 24, 2026
