Skip to main content
Retour
FLYW logo

Flywire Corporation

Qualité des données : 100%
FLYW
NASDAQ Technology Information Technology Services
12,31 €
▼ 0,20 € (-1,60%)
Cap. Boursière : 1,47B
Fourchette du Jour
12,04 € 12,55 €
Fourchette 52 Semaines
8,20 € 15,25 €
Volume
1 383 543
Moyenne 50J / 200J
12,53 € / 12,71 €
Clôture Précédente
12,51 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Technology (621 pairs)

Métrique Action Médiane du Secteur
P/E 108,8 12,3
P/B 1,8 2,9
ROE % 1,6 8,9
Net Margin % 2,2 5,6
Rev Growth 5Y % 32,7 9,2
D/E 0,0 0,3

Objectif de Cours des Analystes

Hold
17,58 € +42.8%
Low: 15,50 € High: 19,00 €
P/E Prévisionnel
35,9
BPA Prévisionnel
0,35 €
Croissance BPA (est.)
+0,0%
CA Est.
720 M

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2029 1,08 €
1,02 € – 1,13 €
890 M 2
FY2028 0,80 €
0,59 € – 0,96 €
980 M 4
FY2027 0,55 €
0,35 € – 0,71 €
830 M 8

Points Clés

Revenue grew 32,66% annually over 5 years — strong growth
Earnings grew 365,41% over the past year
ROE of 1,64% is below average
Debt/Equity of 0,00 — conservative balance sheet
Generating 98,83M in free cash flow
P/E of 108,84 — premium valuation

Croissance

Revenue Growth (5Y)
32,66%
Revenue (1Y)26,59%
Earnings (1Y)365,41%
FCF Growth (3Y)15,09%

Qualité

Return on Equity
1,64%
ROIC1,01%
Net Margin2,17%
Op. Margin1,81%

Sécurité

Debt / Equity
0,00
Current Ratio1,50
Interest Coverage0,00

Valorisation

P/E Ratio
108,84
P/B Ratio1,76
EV/EBITDA100,81
Dividend Yield0,00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 26,59% Revenue Growth (3Y) 24,32%
Earnings Growth (1Y) 365,41% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 32,66% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 623,03M Net Income (TTM) 13,50M
ROE 1,64% ROA 1,08%
Gross Margin 61,42% Operating Margin 1,81%
Net Margin 2,17% Free Cash Flow (TTM) 98,83M
ROIC 1,01% FCF Growth (3Y) 15,09%
Safety
Debt / Equity 0,00 Current Ratio 1,50
Interest Coverage 0,00 Dividend Yield 0,00%
Valuation
P/E Ratio 108,84 P/B Ratio 1,76
P/S Ratio 2,36 PEG Ratio 0,35
EV/EBITDA 100,81 Dividend Yield 0,00%
Market Cap 1,47B Enterprise Value 1,14B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 623,03M 492,14M 403,09M 289,38M 201,15M
Net Income 13,50M 2,90M -8,57M -39,35M -28,09M
EPS (Diluted) 0,11 0,02 -0,07 -0,36 -0,26
Gross Profit 382,67M 314,65M 255,76M 181,44M 130,96M
Operating Income 11,30M -7,26M -21,52M -30,22M -13,26M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1,25B 1,12B 1,08B 674,29M 639,85M
Total Liabilities 418,14M 307,68M 293,61M 192,38M 157,64M
Shareholders' Equity 835,17M 814,77M 786,12M 481,90M 482,20M
Total Debt 0,0 1,72M 1,47M 1,81M 25,94M
Cash & Equivalents 330,30M 495,24M 654,61M 349,18M 385,36M
Current Assets 602,29M 762,88M 815,68M 450,64M 443,79M
Current Liabilities 401,76M 289,78M 273,79M 177,28M 117,48M

Scores de Stratégies

This stock passed the criteria for 2 strategies

Score = fit strength (0–100)
Rank = position among all matches
#706 of 1052
37
Custom Full Throttle
#92 of 146
37

Activité Récente

Entré Cash Flow Compounder
Mar 24, 2026
Entré Full Throttle
Mar 24, 2026