Terug
Dagbereik
€ 52,00
€ 53,89
52-Weeksbereik
€ 49,89
€ 92,41
Volume
2.634.621
50D / 200D Gem.
€ 67,04
/
€ 71,74
Vorige Slotkoers
€ 50,10
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 27,1 | 11,1 |
| P/B | 2,4 | 1,4 |
| ROE % | 9,1 | 10,7 |
| Net Margin % | 4,5 | 5,1 |
| Rev Growth 5Y % | 8,1 | 8,3 |
| D/E | 1,5 | 0,8 |
Koersdoel Analisten
Hold
€ 76,00
+45.1%
Low: € 64,00
High: € 88,00
Forward K/W
25,3
Forward WPA
€ 2,07
WPA Groei (sch.)
+0,0%
Omzet Sch.
5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,93
€ 2,67 – € 3,21
|
6 B | 3 |
| FY2027 |
€ 2,44
€ 2,17 – € 2,63
|
5,4 B | 15 |
| FY2026 |
€ 2,07
€ 1,94 – € 2,16
|
5 B | 16 |
Belangrijkste Punten
Revenue grew 8,07% annually over 5 years — modest growth
Generating 64,07M in free cash flow
Capital efficient — spends only 6,78% of revenue on capex
ROIC of 3,46% — low return on invested capital
Groei
Revenue Growth (5Y)
8,07%
Revenue (1Y)5,12%
Earnings (1Y)1,35%
FCF Growth (3Y)-49,97%
Kwaliteit
Return on Equity
9,11%
ROIC3,46%
Net Margin4,45%
Op. Margin5,95%
Veiligheid
Debt / Equity
1,51
Current Ratio1,33
Interest Coverage28,83
Waardering
P/E Ratio
27,08
P/B Ratio2,35
EV/EBITDA32,40
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,12% | Revenue Growth (3Y) | 3,02% |
| Earnings Growth (1Y) | 1,35% | Earnings Growth (3Y) | -7,90% |
| Revenue Growth (5Y) | 8,07% | Earnings Growth (5Y) | -7,36% |
| Profitability | |||
| Revenue (TTM) | 4,68B | Net Income (TTM) | 208,65M |
| ROE | 9,11% | ROA | 3,81% |
| Gross Margin | 41,15% | Operating Margin | 5,95% |
| Net Margin | 4,45% | Free Cash Flow (TTM) | 64,07M |
| ROIC | 3,46% | FCF Growth (3Y) | -49,97% |
| Safety | |||
| Debt / Equity | 1,51 | Current Ratio | 1,33 |
| Interest Coverage | 28,83 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 27,08 | P/B Ratio | 2,35 |
| P/S Ratio | 1,21 | PEG Ratio | 62,68 |
| EV/EBITDA | 32,40 | Dividend Yield | 0,00% |
| Market Cap | 5,65B | Enterprise Value | 9,03B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,68B | 4,46B | 4,41B | 4,26B | 3,43B |
| Net Income | 208,65M | 205,87M | 245,98M | 298,20M | 283,23M |
| EPS (Diluted) | 1,92 | 1,90 | 2,28 | 2,78 | 2,64 |
| Gross Profit | 1,93B | 1,93B | 1,86B | 1,73B | 1,42B |
| Operating Income | 278,70M | 256,18M | 321,43M | 396,76M | 338,99M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,47B | 5,05B | 4,66B | 4,35B | 3,73B |
| Total Liabilities | 3,06B | 2,88B | 2,73B | 2,69B | 2,41B |
| Shareholders' Equity | 2,41B | 2,17B | 1,93B | 1,66B | 1,32B |
| Total Debt | 3,63B | 1,69B | 1,63B | 1,74B | 1,42B |
| Cash & Equivalents | 249,30M | 187,67M | 34,38M | 9,79M | 139,44M |
| Current Assets | 1,53B | 1,49B | 1,32B | 1,46B | 1,27B |
| Current Liabilities | 1,15B | 1,24B | 1,15B | 1,01B | 1,03B |