Skip to main content
رجوع
FR logo

First Industrial Realty Trust, Inc.

جودة البيانات: 100%
FR
NYSE Real Estate REIT - Industrial
KWD 57.77
▼ KWD 0.29 (-0.50%)
القيمة السوقية: 7.66B
نطاق اليوم
KWD 57.07 KWD 58.51
نطاق 52 أسبوعًا
KWD 40.31 KWD 64.01
حجم التداول
589,976
متوسط 50 يوم / 200 يوم
KWD 59.82 / KWD 54.49
الإغلاق السابق
KWD 58.06

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E 30.9 11.1
P/B 2.9 0.8
ROE % 9.3 6.1
Net Margin % 34.0 19.9
Rev Growth 5Y % 11.2 7.0
D/E 1.0 0.9

السعر المستهدف للمحللين

Hold
KWD 63.890 +10.6%
Low: KWD 59.000 High: KWD 67.000
مكرر الربحية المستقبلي
35.2
ربحية السهم المستقبلية
KWD 1.649
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
750 M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 2.340
KWD 2.280 – KWD 2.398
1.1 B 1
FY2029 KWD 2.015
KWD 1.963 – KWD 2.065
940 M 1
FY2028 KWD 1.930
KWD 1.770 – KWD 2.090
870 M 2

النقاط الرئيسية

Revenue grew 11.15% annually over 5 years — strong growth
Earnings declined -13.89% over the past year
Net margin of 34.03% shows strong profitability
Generating 114.89M in free cash flow
P/E of 30.94 — premium valuation
Capital intensive — 47.65% of revenue goes to capex

النمو

Revenue Growth (5Y)
11.15%
Revenue (1Y)8.58%
Earnings (1Y)-13.89%
FCF Growth (3Y)N/A

الجودة

Return on Equity
9.27%
ROIC4.40%
Net Margin34.03%
Op. Margin42.32%

الأمان

Debt / Equity
0.96
Current Ratio1.14
Interest Coverage3.42

التقييم

P/E Ratio
30.94
P/B Ratio2.87
EV/EBITDA32.99
Dividend Yield0.03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 8.58% Revenue Growth (3Y) 8.82%
Earnings Growth (1Y) -13.89% Earnings Growth (3Y) -5.11%
Revenue Growth (5Y) 11.15% Earnings Growth (5Y) -2.25%
Profitability
Revenue (TTM) 727.08M Net Income (TTM) 247.44M
ROE 9.27% ROA 4.35%
Gross Margin 22.60% Operating Margin 42.32%
Net Margin 34.03% Free Cash Flow (TTM) 114.89M
ROIC 4.40% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.96 Current Ratio 1.14
Interest Coverage 3.42 Dividend Yield 0.03%
Valuation
P/E Ratio 30.94 P/B Ratio 2.87
P/S Ratio 10.53 PEG Ratio -2.22
EV/EBITDA 32.99 Dividend Yield 0.03%
Market Cap 7.66B Enterprise Value 10.15B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 727.08M 669.64M 614.03M 539.93M 476.29M
Net Income 247.44M 287.34M 274.82M 359.13M 271.00M
EPS (Diluted) 1.87 2.17 2.07 2.72 2.09
Gross Profit 164.34M 486.82M 448.37M 396.27M 344.99M
Operating Income 307.71M 272.42M 244.63M 213.97M 179.43M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.69B 5.26B 5.18B 4.95B 4.18B
Total Liabilities 2.93B 2.52B 2.54B 2.42B 1.93B
Shareholders' Equity 2.67B 2.67B 2.56B 2.46B 2.19B
Total Debt 2.57B 2.23B 2.25B 2.09B 1.64B
Cash & Equivalents 78.03M 44.51M 43.84M 133.24M 58.59M
Current Assets 276.91M 248.77M 224.67M 312.20M 314.08M
Current Liabilities 241.90M 570.49M 175.78M 220.14M 190.27M