Terug
Dagbereik
€ 34,06
€ 35,66
52-Weeksbereik
€ 12,40
€ 39,89
Volume
5.160.575
50D / 200D Gem.
€ 30,76
/
€ 23,72
Vorige Slotkoers
€ 33,83
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,8 | 13,1 |
| P/B | 3,1 | 1,6 |
| ROE % | 15,6 | 9,7 |
| Net Margin % | 19,3 | 7,8 |
| Rev Growth 5Y % | 27,3 | 9,4 |
| D/E | 1,2 | 0,5 |
Koersdoel Analisten
Hold
€ 38,50
+8.6%
Low: € 35,00
High: € 42,00
Forward K/W
5,8
Forward WPA
€ 5,83
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 3,57
€ 2,97 – € 4,52
|
2 B | 1 |
| FY2028 |
€ 2,71
€ 2,26 – € 3,43
|
1,4 B | 1 |
| FY2027 |
€ 3,03
€ 1,93 – € 4,40
|
1,4 B | 4 |
Belangrijkste Punten
Revenue grew 27,25% annually over 5 years — strong growth
Earnings declined -23,51% over the past year
ROE of 15,63% — decent returns on equity
Net margin of 19,29% shows strong profitability
Generating 669,93M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 31,41%
Groei
Revenue Growth (5Y)
27,25%
Revenue (1Y)-4,16%
Earnings (1Y)-23,51%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
15,63%
ROIC7,97%
Net Margin19,29%
Op. Margin30,16%
Veiligheid
Debt / Equity
1,22
Current Ratio1,43
Interest Coverage2,54
Waardering
P/E Ratio
20,81
P/B Ratio3,14
EV/EBITDA18,06
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,16% | Revenue Growth (3Y) | 4,42% |
| Earnings Growth (1Y) | -23,51% | Earnings Growth (3Y) | -24,01% |
| Revenue Growth (5Y) | 27,25% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,97B | Net Income (TTM) | 379,08M |
| ROE | 15,63% | ROA | 6,59% |
| Gross Margin | 32,77% | Operating Margin | 30,16% |
| Net Margin | 19,29% | Free Cash Flow (TTM) | 669,93M |
| ROIC | 7,97% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,22 | Current Ratio | 1,43 |
| Interest Coverage | 2,54 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 20,81 | P/B Ratio | 3,14 |
| P/S Ratio | 4,01 | PEG Ratio | -0,54 |
| EV/EBITDA | 18,06 | Dividend Yield | 0,04% |
| Market Cap | 7,89B | Enterprise Value | 10,71B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,97B | 2,05B | 1,80B | 1,43B | 749,38M |
| Net Income | 379,08M | 495,58M | 656,41M | 475,54M | -14,96M |
| EPS (Diluted) | 1,70 | 2,23 | 2,95 | 2,22 | -0,06 |
| Gross Profit | 644,05M | 705,68M | 776,11M | 484,33M | 27,23M |
| Operating Income | 592,68M | 781,71M | 746,67M | 445,62M | 8,48M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,75B | 6,22B | 5,88B | 4,78B | 4,12B |
| Total Liabilities | 3,24B | 3,88B | 3,61B | 2,51B | 2,46B |
| Shareholders' Equity | 2,51B | 2,34B | 2,28B | 2,27B | 1,65B |
| Total Debt | 3,07B | 3,75B | 3,46B | 2,37B | 2,37B |
| Cash & Equivalents | 251,35M | 413,53M | 308,32M | 254,53M | 113,07M |
| Current Assets | 707,25M | 826,01M | 727,93M | 881,05M | 332,75M |
| Current Liabilities | 494,71M | 595,65M | 409,05M | 391,66M | 292,68M |