Terug
Dagbereik
€ 188,10
€ 196,93
52-Weeksbereik
€ 116,56
€ 285,99
Volume
2.110.964
50D / 200D Gem.
€ 222,02
/
€ 217,19
Vorige Slotkoers
€ 192,82
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 13,3 | 13,0 |
| P/B | 2,1 | 1,6 |
| ROE % | 17,5 | 9,9 |
| Net Margin % | 29,3 | 7,9 |
| Rev Growth 5Y % | 15,6 | 9,4 |
| D/E | 0,1 | 0,5 |
Koersdoel Analisten
Hold
€ 268,32
+41.3%
Low: € 150,00
High: € 330,00
Forward K/W
10,5
Forward WPA
€ 18,10
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 27,46
€ 24,63 – € 33,53
|
7,1 B | 10 |
| FY2029 |
€ 35,35
€ 31,71 – € 43,17
|
7,3 B | 10 |
| FY2028 |
€ 30,04
€ 20,26 – € 43,70
|
6,7 B | 20 |
Belangrijkste Punten
Revenue grew 15,59% annually over 5 years — strong growth
Earnings grew 18,28% over the past year
ROE of 17,45% — decent returns on equity
Net margin of 29,28% shows strong profitability
Debt/Equity of 0,05 — conservative balance sheet
Generating 1,19B in free cash flow
Groei
Revenue Growth (5Y)
15,59%
Revenue (1Y)24,09%
Earnings (1Y)18,28%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
17,45%
ROIC11,93%
Net Margin29,28%
Op. Margin30,59%
Veiligheid
Debt / Equity
0,05
Current Ratio2,67
Interest Coverage36,18
Waardering
P/E Ratio
13,34
P/B Ratio2,14
EV/EBITDA11,32
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 24,09% | Revenue Growth (3Y) | 25,41% |
| Earnings Growth (1Y) | 18,28% | Earnings Growth (3Y) | 35,63% |
| Revenue Growth (5Y) | 15,59% | Earnings Growth (5Y) | 34,38% |
| Profitability | |||
| Revenue (TTM) | 5,22B | Net Income (TTM) | 1,53B |
| ROE | 17,45% | ROA | 11,47% |
| Gross Margin | 40,62% | Operating Margin | 30,59% |
| Net Margin | 29,28% | Free Cash Flow (TTM) | 1,19B |
| ROIC | 11,93% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,05 | Current Ratio | 2,67 |
| Interest Coverage | 36,18 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 13,34 | P/B Ratio | 2,14 |
| P/S Ratio | 3,90 | PEG Ratio | 1,01 |
| EV/EBITDA | 11,32 | Dividend Yield | 0,00% |
| Market Cap | 20,38B | Enterprise Value | 18,08B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,22B | 4,21B | 3,32B | 2,62B | 2,92B |
| Net Income | 1,53B | 1,29B | 830,78M | -44,17M | 468,69M |
| EPS (Diluted) | 14,21 | 12,02 | 7,74 | -0,41 | 4,38 |
| Gross Profit | 2,12B | 1,86B | 1,30B | 69,86M | 729,95M |
| Operating Income | 1,60B | 1,39B | 857,27M | -27,24M | 586,75M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,32B | 12,12B | 10,37B | 8,25B | 7,41B |
| Total Liabilities | 3,78B | 4,15B | 3,68B | 2,42B | 1,45B |
| Shareholders' Equity | 9,54B | 7,98B | 6,69B | 5,84B | 5,96B |
| Total Debt | 498,57M | 718,80M | 624,39M | 234,13M | 398,59M |
| Cash & Equivalents | 2,80B | 1,62B | 1,95B | 1,48B | 1,45B |
| Current Assets | 6,03B | 5,09B | 4,63B | 3,79B | 3,19B |
| Current Liabilities | 2,25B | 2,08B | 1,31B | 1,04B | 726,88M |