Terug
35
Dagbereik
€ 134,24
€ 137,65
52-Weeksbereik
€ 133,42
€ 209,66
Volume
159.807
50D / 200D Gem.
€ 154,31
/
€ 171,47
Vorige Slotkoers
€ 137,51
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 43,1 | 11,1 |
| P/B | 4,6 | 0,8 |
| ROE % | 11,4 | 6,1 |
| Net Margin % | 2,6 | 19,9 |
| Rev Growth 5Y % | 14,2 | 7,0 |
| D/E | 1,2 | 0,9 |
Koersdoel Analisten
Hold
€ 209,50
+53.6%
Low: € 202,00
High: € 217,00
Forward K/W
22,5
Forward WPA
€ 6,12
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 6,93
€ 6,78 – € 7,14
|
6,3 B | 1 |
| FY2027 |
€ 6,77
€ 6,47 – € 7,05
|
6,2 B | 5 |
| FY2026 |
€ 6,12
€ 5,95 – € 6,27
|
5,8 B | 6 |
Belangrijkste Punten
Revenue grew 14,16% annually over 5 years — strong growth
ROE of 11,36% — decent returns on equity
Generating 323,81M in free cash flow
P/E of 43,07 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,37%
Cash machine — converts 222,32% of earnings into free cash flow
Groei
Revenue Growth (5Y)
14,16%
Revenue (1Y)5,79%
Earnings (1Y)8,39%
FCF Growth (3Y)31,37%
Kwaliteit
Return on Equity
11,36%
ROIC8,39%
Net Margin2,64%
Op. Margin6,08%
Veiligheid
Debt / Equity
1,18
Current Ratio1,25
Interest Coverage4,54
Waardering
P/E Ratio
43,07
P/B Ratio4,56
EV/EBITDA22,99
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,79% | Revenue Growth (3Y) | 12,84% |
| Earnings Growth (1Y) | 8,39% | Earnings Growth (3Y) | 20,45% |
| Revenue Growth (5Y) | 14,16% | Earnings Growth (5Y) | 1,88% |
| Profitability | |||
| Revenue (TTM) | 5,52B | Net Income (TTM) | 145,65M |
| ROE | 11,36% | ROA | 3,41% |
| Gross Margin | 31,79% | Operating Margin | 6,08% |
| Net Margin | 2,64% | Free Cash Flow (TTM) | 323,81M |
| ROIC | 8,39% | FCF Growth (3Y) | 31,37% |
| Safety | |||
| Debt / Equity | 1,18 | Current Ratio | 1,25 |
| Interest Coverage | 4,54 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 43,07 | P/B Ratio | 4,56 |
| P/S Ratio | 1,14 | PEG Ratio | 7,66 |
| EV/EBITDA | 22,99 | Dividend Yield | 0,01% |
| Market Cap | 6,27B | Enterprise Value | 7,72B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,52B | 5,22B | 4,33B | 3,75B | 3,25B |
| Net Income | 145,65M | 134,38M | 100,39M | 121,07M | 135,21M |
| EPS (Diluted) | 3,16 | 2,97 | 2,24 | 2,72 | 3,05 |
| Gross Profit | 1,75B | 1,72B | 1,39B | 1,18B | 1,05B |
| Operating Income | 335,67M | 337,51M | 244,89M | 219,03M | 201,64M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,28B | 4,19B | 3,63B | 2,77B | 2,51B |
| Total Liabilities | 2,42B | 2,56B | 2,27B | 1,63B | 1,49B |
| Shareholders' Equity | 1,38B | 1,19B | 1,02B | 907,47M | 799,72M |
| Total Debt | 1,62B | 1,57B | 1,42B | 952,17M | 823,19M |
| Cash & Equivalents | 179,76M | 227,60M | 187,62M | 136,22M | 165,67M |
| Current Assets | 1,10B | 1,56B | 1,36B | 1,11B | 964,66M |
| Current Liabilities | 880,54M | 850,77M | 770,77M | 636,99M | 618,47M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#751 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026