Liberty Media Corp
Data quality: 83%
FWONB
Nasdaq
Utilities
Communications
$77.00
$0.00
(0.00%)
Mkt Cap: 20.54 B
Price
$77.00
Mkt Cap
20.54 B
Day Range
$77.00 — $77.00
52-Week Range
$70.00 — $96.00
Volume
218
Open $77.00
50D / 200D Avg
$79.47
3.10% below
50D / 200D Avg
$87.46
11.96% below
Quick Summary
Key Takeaways
Revenue declined -20.82% annually over 5 years
P/E of 37.00 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 43.51%
ROIC of 3.75% — low return on invested capital
Growth
Revenue Growth (5Y)
-20.82%
Below sector avg (4.18%)
Revenue (1Y)22.69%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
7.54%
Below sector avg (7.86%)
ROIC3.75%
Net Margin12.38%
Op. Margin12.87%
Safety
Debt / Equity
0.95
Below sector avg (0.99)
Current Ratio0.67
Interest Coverage2.32
Valuation
PE (TTM)
37.00
Above sector avg (3.70)
P/B Ratio2.78
EV/EBITDA26.79
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Utilities sector median (448 peers)
Peer Comparison
vs Utilities sector median (448 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 37.0 | 3.7 |
| P/B | 2.8 | 1.6 |
| ROE % | 7.5 | 7.9 |
| Net Margin % | 12.4 | 6.8 |
| Rev Growth 5Y % | -20.8 | 4.2 |
| D/E | 1.0 | 1.0 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 22.69% | Revenue Growth (3Y) | -40.18% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -14.60% |
| Revenue Growth (5Y) | -20.82% | Earnings Growth (5Y) | 8.67% |
| Profitability | |||
| Revenue (TTM) | 4.48 B | Net Income (TTM) | 555.00 M |
| ROE | 7.54% | ROA | 3.51% |
| Gross Margin | N/A | Operating Margin | 12.87% |
| Net Margin | 12.38% | Free Cash Flow (TTM) | N/A |
| ROIC | 3.75% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0.95 | Current Ratio | 0.67 |
| Interest Coverage | 2.32 | Asset Turnover | 0.28 |
| Working Capital | -1.17 B | Tangible Book Value | -5.09 B |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 37.00 | Forward P/E | N/A |
| P/B Ratio | 2.78 | P/S Ratio | 4.58 |
| PEG Ratio | 4.27 | Forward PEG | N/A |
| EV/EBITDA | 26.79 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | N/A | ||
| Market Cap | 20.54 B | Enterprise Value | 25.99 B |
| Per Share | |||
| EPS (Diluted TTM) | N/A | Revenue / Share | 16.80 |
| FCF / Share | N/A | OCF / Share | N/A |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | N/A |
| SBC-Adj. FCF | N/A | Growth Momentum | 43.51 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4.48 B | 3.65 B | 12.53 B | 12.16 B | 11.40 B |
| Net Income | 555.00 M | -2.06 B | 761.00 M | 1.82 B | 398.00 M |
| EPS (Diluted) | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | 577.00 M | 276.00 M | 2.06 B | 2.06 B | 1.98 B |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 514.00 M | 419.00 M | 1.93 B | 2.03 B | 1.91 B |
| D&A | 393.00 M | 352.00 M | 1.03 B | 1.04 B | 1.07 B |
| Interest Expense | 249.00 M | 237.00 M | 782.00 M | 689.00 M | 642.00 M |
| Income Tax | 137.00 M | 39.00 M | 223.00 M | 164.00 M | 45.00 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 15.40 B | 12.95 B | 41.17 B | 42.46 B | 44.35 B |
| Total Liabilities | 6.95 B | 5.90 B | 21.72 B | 23.34 B | 25.51 B |
| Shareholders' Equity | 7.76 B | 7.03 B | 16.40 B | 15.96 B | 14.67 B |
| Total Debt | 5.10 B | 4.55 B | 15.36 B | 16.63 B | 18.59 B |
| Cash & Equivalents | 1.06 B | 2.96 B | 2.02 B | 2.25 B | 2.81 B |
| Current Assets | 1.37 B | 3.35 B | 3.38 B | 3.85 B | 4.81 B |
| Current Liabilities | 939.00 M | 1.13 B | 4.74 B | 5.41 B | 6.61 B |
{"event":"ticker_viewed","properties":{"ticker":"FWONB","listing_kind":"stock","pathname":"/stocks/fwonb","exchange":"Nasdaq","country":"US"}}