Skip to main content
Back
FWONK logo

Formula One Group

Data quality: 100%
FWONK
NASDAQ Communication Services Entertainment
$83.29
▼ $0.11 (-0.13%)
Mkt Cap: 20.86B
Also listed as FWONA NASDAQ
Day Range
$81.91 $85.00
52-Week Range
$75.26 $109.36
Volume
1,501,156
50D / 200D Avg
$87.30 / $96.66
Prev Close
$83.40

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Communication Services sector median (238 peers)

Metric Stock Sector Median
P/E 37.6 5.8
P/B 2.7 1.3
ROE % 7.3 9.4
Net Margin % 12.4 6.4
Rev Growth 5Y % 20.4 5.1
D/E 0.7 0.7

Analyst Price Target

Hold
$119.25 +43.2%
Low: $111.00 High: $124.00
Forward P/E
45.90
Forward EPS
$1.81
EPS Growth (est.)
+0.0%
Est. Revenue
4.79B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $2.11
$2.01 – $2.27
 6.32B 1
FY2029 $4.52
$4.30 – $4.85
 6.11B 1
FY2028 $3.33
$3.17 – $3.57
 5.66B 2

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-26 $0.37 $0.39 +5.6%
2025-11-05 $0.42 $0.24 -42.9%
2025-08-07 $0.81 $1.52 +87.7%
2025-05-07 -$0.18 $0.05 +127.8%
2025-02-27 $0.42 -$1.03 -345.2%
2024-08-08 $0.31 $0.10 -67.7%
2024-05-08 $0.07 $0.33 +371.4%
2024-02-28 $0.29 $0.25 -13.8%

Dividend History

1 yr streak

Yield

0.00%

Payout Ratio

0.00%

Growth (3Y)

N/A

Growth (5Y)

N/A

Ex-Date Payment Date Amount Yield
Jul 20, 2023 — $1.25 1.71%

Key Takeaways

Revenue grew 20.36% annually over 5 years — strong growth
Generating 751.00M in free cash flow
P/E of 37.59 — premium valuation
Cash machine — converts 135.32% of earnings into free cash flow
Capital efficient — spends only 2.66% of revenue on capex
ROIC of 3.52% — low return on invested capital

Growth

Revenue Growth (5Y)
20.36%
Revenue (1Y)22.69%
Earnings (1Y)N/A
FCF Growth (3Y)97.26%

Quality

Return on Equity
7.33%
ROIC3.52%
Net Margin12.38%
Op. Margin13.48%

Safety

Debt / Equity
0.66
Current Ratio1.46
Interest Coverage21.57

Valuation

P/E Ratio
37.59
Forward P/E45.90
P/B Ratio2.69
EV/EBITDA41.28
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 22.69% Revenue Growth (3Y) 17.94%
Earnings Growth (1Y) N/A Earnings Growth (3Y) 73.21%
Revenue Growth (5Y) 20.36% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 4.48B Net Income (TTM) 555.00M
ROE 7.33% ROA 3.60%
Gross Margin 24.94% Operating Margin 13.48%
Net Margin 12.38% Free Cash Flow (TTM) 751.00M
ROIC 3.52% FCF Growth (3Y) 97.26%
Safety
Debt / Equity 0.66 Current Ratio 1.46
Interest Coverage 21.57
Dividends
Dividend Yield 0.00% Payout Ratio 0.00%
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years 1 yrs
Valuation
P/E Ratio 37.59 Forward P/E 45.90
P/B Ratio 2.69 P/S Ratio 4.65
PEG Ratio -0.02 Forward PEG N/A
EV/EBITDA 41.28 Fwd EV/EBITDA 19.05
Forward P/S 4.36 Fwd Earnings Yield 2.18%
FCF Yield 3.60%
Market Cap 20.86B Enterprise Value 24.93B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 4.48B 3.65B 3.22B 2.57B 2.14B
Net Income 555.00M -30.00M 185.00M 558.00M -190.00M
EPS (Diluted) 2.15 -0.12 0.62 2.15 -0.82
Gross Profit 1.12B 1.17B 982.00M 823.00M 647.00M
Operating Income 604.00M 287.00M 297.00M 173.00M 40.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 15.40B 11.76B 10.27B 11.02B 11.66B
Total Liabilities 6.95B 4.37B 3.85B 4.08B 4.72B
Shareholders' Equity 7.76B 7.39B 6.42B 6.91B 6.34B
Total Debt 5.12B 2.99B 2.91B 2.95B 3.63B
Cash & Equivalents 1.06B 2.63B 1.41B 1.73B 2.07B
Current Assets 1.37B 3.02B 1.71B 2.02B 2.37B
Current Liabilities 939.00M 1.13B 787.00M 833.00M 1.30B

Strategy Scores

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
Custom Cash Flow Compounder
#620 of 1049
40

Recent Activity

Entered Cash Flow Compounder
Mar 24, 2026