Terug
Dagbereik
€ 16,12
€ 16,74
52-Weeksbereik
€ 9,79
€ 32,47
Volume
370.781
50D / 200D Gem.
€ 25,35
/
€ 25,19
Vorige Slotkoers
€ 16,21
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (895 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -4,9 | 14,4 |
| P/B | 4,6 | 1,9 |
| ROE % | -68,4 | 11,4 |
| Net Margin % | -4,3 | 6,5 |
| Rev Growth 5Y % | 15,8 | 8,3 |
| D/E | 19,1 | 0,6 |
Koersdoel Analisten
Hold
€ 37,00
+122.8%
Low: € 32,00
High: € 42,00
Forward WPA
-€ 0,71
Omzet Sch.
2,60B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,27
€ 0,23 – € 0,30
|
2,77B | 3 |
| FY2026 |
-€ 0,71
-€ 0,79 – -€ 0,63
|
2,60B | 3 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-23 | -€ 0,27 | -€ 0,28 | -5,7% |
| 2025-11-05 | -€ 0,13 | -€ 0,52 | -300,0% |
| 2025-08-11 | -€ 0,17 | -€ 0,41 | -141,2% |
| 2025-05-07 | -€ 0,47 | -€ 1,59 | -238,3% |
| 2025-02-26 | -€ 0,12 | € 0,01 | +108,3% |
| 2024-11-04 | -€ 0,05 | -€ 1,71 | -3320,0% |
| 2024-08-07 | -€ 0,07 | -€ 23,29 | -33171,4% |
| 2024-05-08 | -€ 0,15 | -€ 0,64 | -326,7% |
Dividend History
5 yr streakYield
0,00%
Payout Ratio
0,00%
Growth (3Y)
8,58%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Nov 21, 2023 | Dec 07, 2023 | € 0,24 | 1,48% |
| Aug 16, 2023 | Sep 07, 2023 | € 0,24 | 1,49% |
| May 24, 2023 | Jun 13, 2023 | € 0,24 | 1,01% |
| Mar 01, 2023 | Mar 17, 2023 | € 0,24 | 0,92% |
| Nov 22, 2022 | Dec 08, 2022 | € 0,24 | 0,88% |
| Aug 17, 2022 | Sep 08, 2022 | € 0,24 | 0,87% |
| May 25, 2022 | Jun 14, 2022 | € 0,24 | 0,97% |
| Mar 02, 2022 | Mar 18, 2022 | € 0,24 | 0,84% |
| Nov 23, 2021 | Dec 09, 2021 | € 0,21 | 0,80% |
| Aug 19, 2021 | Sep 09, 2021 | € 0,21 | 0,98% |
| May 26, 2021 | Jun 14, 2021 | € 0,21 | 0,85% |
| Mar 03, 2021 | Mar 19, 2021 | € 0,21 | 0,88% |
| Nov 24, 2020 | Dec 10, 2020 | € 0,21 | 0,97% |
| Aug 19, 2020 | Sep 09, 2020 | € 0,18 | 1,24% |
| May 21, 2020 | Jun 10, 2020 | € 0,18 | 1,58% |
| Mar 04, 2020 | Mar 20, 2020 | € 0,18 | 1,21% |
| Nov 20, 2019 | Dec 06, 2019 | € 0,18 | 1,03% |
| Aug 21, 2019 | Sep 06, 2019 | € 0,18 | 1,17% |
| May 23, 2019 | Jun 07, 2019 | € 0,18 | 1,19% |
| Mar 06, 2019 | Mar 22, 2019 | € 0,18 | 1,07% |
Belangrijkste Punten
Revenue grew 15,81% annually over 5 years — strong growth
Debt/Equity of 19,05 — high leverage
Generating 15,27M in free cash flow
PEG of 0,08 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 14,97%
Capital efficient — spends only 1,17% of revenue on capex
Groei
Revenue Growth (5Y)
15,81%
Revenue (1Y)0,84%
Earnings (1Y)N/A
FCF Growth (3Y)-68,17%
Kwaliteit
Return on Equity
-68,43%
ROIC1,20%
Net Margin-4,32%
Op. Margin1,46%
Veiligheid
Debt / Equity
19,05
Current Ratio1,22
Interest Coverage0,20
Waardering
P/E Ratio
-4,86
Forward P/EN/A
P/B Ratio4,62
EV/EBITDA70,77
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,84% | Revenue Growth (3Y) | 34,92% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 15,81% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,50B | Net Income (TTM) | -107,80M |
| ROE | -68,43% | ROA | -3,93% |
| Gross Margin | 20,48% | Operating Margin | 1,46% |
| Net Margin | -4,32% | Free Cash Flow (TTM) | 15,27M |
| ROIC | 1,20% | FCF Growth (3Y) | -68,17% |
| Safety | |||
| Debt / Equity | 19,05 | Current Ratio | 1,22 |
| Interest Coverage | 0,20 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | 8,58% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 5 yrs | ||
| Valuation | |||
| P/E Ratio | -4,86 | Forward P/E | N/A |
| P/B Ratio | 4,62 | P/S Ratio | 0,21 |
| PEG Ratio | 0,08 | Forward PEG | N/A |
| EV/EBITDA | 70,77 | Fwd EV/EBITDA | 43,37 |
| Forward P/S | 0,20 | Fwd Earnings Yield | N/A |
| FCF Yield | 2,91% | ||
| Market Cap | 524,12M | Enterprise Value | 2,58B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,50B | 2,47B | 1,37B | 1,68B | 1,39B |
| Net Income | -107,80M | -816,97M | 167,35M | 193,19M | 105,86M |
| EPS (Diluted) | -3,48 | -29,66 | 0,43 | 7,14 | 3,85 |
| Gross Profit | 510,94M | 339,65M | 330,15M | 491,67M | 313,95M |
| Operating Income | 36,42M | -1,06B | 88,21M | 247,59M | 147,03M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,74B | 2,80B | 2,98B | 1,21B | 1,12B |
| Total Liabilities | 2,58B | 2,52B | 2,22B | 500,83M | 524,17M |
| Shareholders' Equity | 113,34M | 201,73M | 764,26M | 707,24M | 593,65M |
| Total Debt | 2,16B | 2,15B | 1,95B | 266,78M | 320,07M |
| Cash & Equivalents | 106,00M | 104,90M | 121,97M | 45,82M | 37,32M |
| Current Assets | 521,00M | 472,50M | 347,03M | 304,32M | 282,81M |
| Current Liabilities | 428,33M | 384,05M | 237,09M | 169,40M | 164,69M |