Terug
Dagbereik
€ 167,47
€ 170,77
52-Weeksbereik
€ 139,44
€ 199,00
Volume
119.684
50D / 200D Gem.
€ 181,92
/
€ 167,38
Vorige Slotkoers
€ 169,12
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,0 | 14,4 |
| P/B | 2,2 | 1,9 |
| ROE % | 12,9 | 11,4 |
| Net Margin % | 19,2 | 6,5 |
| Rev Growth 5Y % | 8,5 | 8,4 |
| D/E | 4,7 | 0,6 |
Koersdoel Analisten
Hold
€ 212,00
+25.2%
Low: € 204,00
High: € 220,00
Forward K/W
16,9
Forward WPA
€ 10,01
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 11,55
€ 11,25 – € 11,84
|
2,5 B | 1 |
| FY2027 |
€ 11,16
€ 10,82 – € 11,65
|
2,5 B | 3 |
| FY2026 |
€ 10,01
€ 9,70 – € 10,31
|
2,4 B | 1 |
Belangrijkste Punten
Revenue grew 8,47% annually over 5 years — modest growth
Earnings grew 17,28% over the past year
ROE of 12,85% — decent returns on equity
Net margin of 19,15% shows strong profitability
Debt/Equity of 4,66 — high leverage
Negative free cash flow of -683,60M
Groei
Revenue Growth (5Y)
8,47%
Revenue (1Y)9,77%
Earnings (1Y)17,28%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
12,85%
ROIC2,58%
Net Margin19,15%
Op. Margin30,69%
Veiligheid
Debt / Equity
4,66
Current Ratio1,27
Interest Coverage1,27
Waardering
P/E Ratio
18,04
P/B Ratio2,19
EV/EBITDA25,90
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,77% | Revenue Growth (3Y) | 11,06% |
| Earnings Growth (1Y) | 17,28% | Earnings Growth (3Y) | 13,40% |
| Revenue Growth (5Y) | 8,47% | Earnings Growth (5Y) | 23,54% |
| Profitability | |||
| Revenue (TTM) | 1,74B | Net Income (TTM) | 333,30M |
| ROE | 12,85% | ROA | 1,82% |
| Gross Margin | 48,58% | Operating Margin | 30,69% |
| Net Margin | 19,15% | Free Cash Flow (TTM) | -683,60M |
| ROIC | 2,58% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 4,66 | Current Ratio | 1,27 |
| Interest Coverage | 1,27 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 18,04 | P/B Ratio | 2,19 |
| P/S Ratio | 3,45 | PEG Ratio | 1,06 |
| EV/EBITDA | 25,90 | Dividend Yield | 0,01% |
| Market Cap | 6,01B | Enterprise Value | 13,83B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,74B | 1,59B | 1,41B | 1,27B | 1,26B |
| Net Income | 333,30M | 284,20M | 259,20M | 155,90M | 143,10M |
| EPS (Diluted) | 9,12 | 7,78 | 7,12 | 4,35 | 3,98 |
| Gross Profit | 845,50M | 760,90M | 647,30M | 572,60M | 539,20M |
| Operating Income | 534,10M | 473,60M | 388,00M | 340,20M | 296,90M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 18,31B | 12,30B | 11,33B | 10,07B | 9,54B |
| Total Liabilities | 14,67B | 9,86B | 9,05B | 8,04B | 7,52B |
| Shareholders' Equity | 2,75B | 2,44B | 2,27B | 2,03B | 2,02B |
| Total Debt | 12,81B | 8,41B | 7,63B | 6,72B | 6,19B |
| Cash & Equivalents | 4,98B | 401,60M | 450,70M | 303,70M | 344,30M |
| Current Assets | 5,19B | 691,50M | 758,30M | 728,10M | 508,30M |
| Current Liabilities | 4,10B | 227,50M | 250,60M | 236,30M | 233,90M |