Terug
Dagbereik
€ 17,91
€ 18,23
52-Weeksbereik
€ 11,87
€ 18,64
Volume
97.056
50D / 200D Gem.
€ 17,36
/
€ 16,55
Vorige Slotkoers
€ 17,93
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (309 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -268,4 | 13,1 |
| P/B | 9,3 | 1,6 |
| ROE % | -1,2 | 9,7 |
| Net Margin % | -0,5 | 7,9 |
| Rev Growth 5Y % | -6,4 | 8,9 |
| D/E | 12,8 | 0,5 |
Koersdoel Analisten
Hold
€ 20,00
+11.1%
Forward K/W
22,79
Forward WPA
€ 0,79
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,58B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,29
€ 1,29 – € 1,29
|
1,50B | 1 |
| FY2029 |
€ 1,14
€ 1,14 – € 1,14
|
1,53B | 1 |
| FY2028 |
€ 1,03
€ 1,03 – € 1,03
|
1,55B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-12 | € 0,28 | € 0,04 | -85,7% |
| 2025-10-30 | € 0,13 | -€ 0,05 | -138,5% |
| 2025-07-31 | -€ 0,04 | -€ 0,12 | -200,0% |
| 2025-05-08 | -€ 0,23 | -€ 0,60 | -160,9% |
| 2025-02-13 | -€ 0,05 | -€ 0,58 | -1060,0% |
| 2024-10-31 | -€ 0,10 | -€ 0,32 | -220,0% |
| 2024-08-01 | -€ 0,03 | -€ 0,25 | -733,3% |
| 2024-05-02 | -€ 0,01 | -€ 0,09 | -1000,2% |
Dividend History
7 yr streakYield
0,08%
Payout Ratio
-18,56%
Growth (3Y)
3,23%
Growth (5Y)
-7,97%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Jan 30, 2026 | Feb 13, 2026 | € 0,18 | 4,06% |
| Oct 31, 2025 | Nov 14, 2025 | € 0,17 | 4,03% |
| Jul 31, 2025 | Aug 14, 2025 | € 0,17 | 3,80% |
| Apr 30, 2025 | May 15, 2025 | € 0,17 | 4,69% |
| Jan 31, 2025 | Feb 14, 2025 | € 0,17 | 5,99% |
| Oct 31, 2024 | Nov 14, 2024 | € 0,17 | 5,44% |
| Jul 31, 2024 | Aug 14, 2024 | € 0,15 | 4,30% |
| Apr 29, 2024 | May 15, 2024 | € 0,15 | 4,93% |
| Jan 30, 2024 | Feb 14, 2024 | € 0,15 | 5,03% |
| Oct 30, 2023 | Nov 14, 2023 | € 0,15 | 5,44% |
| Jul 28, 2023 | Aug 14, 2023 | € 0,15 | 6,25% |
| Apr 27, 2023 | May 15, 2023 | € 0,15 | 5,51% |
| Jan 30, 2023 | Feb 14, 2023 | € 0,15 | 5,39% |
| Oct 28, 2022 | Nov 14, 2022 | € 0,15 | 5,16% |
| Jul 28, 2022 | Aug 12, 2022 | € 0,15 | 6,00% |
| Apr 28, 2022 | May 13, 2022 | € 0,15 | 5,34% |
| Jan 28, 2022 | Feb 14, 2022 | € 0,15 | 5,45% |
| Oct 28, 2021 | Nov 12, 2021 | € 0,15 | 5,34% |
| Jul 29, 2021 | Aug 13, 2021 | € 0,15 | 5,83% |
| Apr 29, 2021 | May 14, 2021 | € 0,15 | 6,20% |
Belangrijkste Punten
Revenue declined -6,41% annually over 5 years
Debt/Equity of 12,79 — high leverage
Generating 88,33M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 38,62%
Interest coverage of 0,98× — tight debt servicing
Groei
Revenue Growth (5Y)
-6,41%
Revenue (1Y)-45,03%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-1,22%
ROIC5,89%
Net Margin-0,50%
Op. Margin15,84%
Veiligheid
Debt / Equity
12,79
Current Ratio0,98
Interest Coverage0,98
Waardering
P/E Ratio
-268,41
Forward P/E22,79
P/B Ratio9,25
EV/EBITDA20,31
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -45,03% | Revenue Growth (3Y) | -28,36% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -6,41% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,63B | Net Income (TTM) | -8,21M |
| ROE | -1,22% | ROA | -0,17% |
| Gross Margin | 21,13% | Operating Margin | 15,84% |
| Net Margin | -0,50% | Free Cash Flow (TTM) | 88,33M |
| ROIC | 5,89% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 12,79 | Current Ratio | 0,98 |
| Interest Coverage | 0,98 | ||
| Dividends | |||
| Dividend Yield | 0,08% | Payout Ratio | -18,56% |
| Dividend Growth (3Y) | 3,23% | Dividend Growth (5Y) | -7,97% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | -268,41 | Forward P/E | 22,79 |
| P/B Ratio | 9,25 | P/S Ratio | 1,35 |
| PEG Ratio | 5,66 | Forward PEG | N/A |
| EV/EBITDA | 20,31 | Fwd EV/EBITDA | 15,21 |
| Forward P/S | 1,40 | Fwd Earnings Yield | 4,39% |
| FCF Yield | 4,01% | ||
| Market Cap | 2,20B | Enterprise Value | 5,24B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,63B | 2,97B | 3,18B | 2,79B | 2,13B |
| Net Income | -8,21M | -63,95M | 117,72M | 75,46M | -165,07M |
| EPS (Diluted) | -0,73 | -1,24 | 0,22 | 1,05 | -1,13 |
| Gross Profit | 344,53M | 315,53M | 395,20M | 637,82M | 136,88M |
| Operating Income | 258,19M | 213,10M | 329,42M | 315,01M | 75,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,86B | 7,04B | 7,07B | 6,38B | 5,92B |
| Total Liabilities | 4,15B | 5,52B | 5,36B | 4,60B | 3,94B |
| Shareholders' Equity | 238,18M | 1,10B | 1,34B | 1,47B | 1,43B |
| Total Debt | 3,05B | 4,35B | 4,00B | 3,60B | 3,12B |
| Cash & Equivalents | 6,44M | 10,75M | 28,04M | 26,57M | 24,99M |
| Current Assets | 687,47M | 911,73M | 964,05M | 853,05M | 542,48M |
| Current Liabilities | 699,69M | 858,76M | 967,45M | 709,11M | 496,94M |