Terug
Dagbereik
€ 19,75
€ 20,84
52-Weeksbereik
€ 19,75
€ 32,22
Volume
7.685.855
50D / 200D Gem.
€ 23,45
/
€ 27,21
Vorige Slotkoers
€ 21,02
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,0 | 12,6 |
| P/B | 5,4 | 3,0 |
| ROE % | 29,2 | 8,9 |
| Net Margin % | 16,3 | 5,6 |
| Rev Growth 5Y % | 11,4 | 9,2 |
| D/E | 3,7 | 0,3 |
Koersdoel Analisten
Hold
€ 31,50
+59.3%
Low: € 31,00
High: € 32,00
Forward K/W
8,3
Forward WPA
€ 2,55
WPA Groei (sch.)
+0,0%
Omzet Sch.
5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,16
€ 2,96 – € 3,40
|
5,6 B | 3 |
| FY2027 |
€ 2,86
€ 2,76 – € 2,98
|
5,2 B | 7 |
| FY2026 |
€ 2,55
€ 2,53 – € 2,57
|
5 B | 7 |
Belangrijkste Punten
Revenue grew 11,44% annually over 5 years — strong growth
ROE of 29,17% indicates high profitability
Net margin of 16,34% shows strong profitability
Debt/Equity of 3,66 — high leverage
Generating 1,21B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,89%
Groei
Revenue Growth (5Y)
11,44%
Revenue (1Y)3,55%
Earnings (1Y)5,93%
FCF Growth (3Y)26,72%
Kwaliteit
Return on Equity
29,17%
ROIC11,41%
Net Margin16,34%
Op. Margin40,91%
Veiligheid
Debt / Equity
3,66
Current Ratio0,51
Interest Coverage2,79
Waardering
P/E Ratio
18,96
P/B Ratio5,37
EV/EBITDA12,11
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,55% | Revenue Growth (3Y) | 8,92% |
| Earnings Growth (1Y) | 5,93% | Earnings Growth (3Y) | -30,57% |
| Revenue Growth (5Y) | 11,44% | Earnings Growth (5Y) | 3,79% |
| Profitability | |||
| Revenue (TTM) | 3,94B | Net Income (TTM) | 643,00M |
| ROE | 29,17% | ROA | 4,15% |
| Gross Margin | 80,28% | Operating Margin | 40,91% |
| Net Margin | 16,34% | Free Cash Flow (TTM) | 1,21B |
| ROIC | 11,41% | FCF Growth (3Y) | 26,72% |
| Safety | |||
| Debt / Equity | 3,66 | Current Ratio | 0,51 |
| Interest Coverage | 2,79 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 18,96 | P/B Ratio | 5,37 |
| P/S Ratio | 3,10 | PEG Ratio | 2,68 |
| EV/EBITDA | 12,11 | Dividend Yield | 0,02% |
| Market Cap | 12,19B | Enterprise Value | 19,50B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,94B | 3,80B | 3,32B | 2,80B | 2,55B |
| Net Income | 643,00M | 607,00M | 1,33B | 836,00M | 554,00M |
| EPS (Diluted) | 1,03 | 0,95 | 2,16 | 1,41 | 0,92 |
| Gross Profit | 3,16B | 3,07B | 2,73B | 2,39B | 2,19B |
| Operating Income | 1,61B | 1,11B | 1,21B | 1,01B | 896,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 15,50B | 15,79B | 15,95B | 6,94B | 6,36B |
| Total Liabilities | 13,23B | 13,65B | 13,75B | 7,04B | 6,86B |
| Shareholders' Equity | 2,27B | 2,14B | 2,20B | -93,00M | -500,00M |
| Total Debt | 8,32B | 8,66B | 9,82B | 3,83B | 3,69B |
| Cash & Equivalents | 1,01B | 846,00M | 750,00M | 1,89B | 933,00M |
| Current Assets | 1,44B | 1,36B | 1,23B | 2,26B | 1,54B |
| Current Liabilities | 2,85B | 2,73B | 2,85B | 3,07B | 2,14B |