Terug
Dagbereik
€ 71,26
€ 73,16
52-Weeksbereik
€ 63,92
€ 97,58
Volume
135.117
50D / 200D Gem.
€ 82,85
/
€ 77,00
Vorige Slotkoers
€ 71,63
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (897 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 66,0 | 14,4 |
| P/B | 45,6 | 1,9 |
| ROE % | 34,2 | 11,4 |
| Net Margin % | 2,0 | 6,5 |
| Rev Growth 5Y % | 2,6 | 8,3 |
| D/E | 21,5 | 0,6 |
Koersdoel Analisten
Hold
€ 111,50
+54.1%
Low: € 108,00
High: € 115,00
Forward K/W
13,78
Forward WPA
€ 5,25
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,99B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 7,08
€ 6,73 – € 7,28
|
1,88B | 1 |
| FY2028 |
€ 6,68
€ 5,87 – € 7,48
|
1,86B | 2 |
| FY2027 |
€ 5,78
€ 5,49 – € 6,01
|
1,85B | 5 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-05 | € 1,34 | € 1,45 | +8,2% |
| 2025-11-19 | € 1,51 | € 1,54 | +2,0% |
| 2025-08-06 | € 1,50 | € 1,50 | 0,0% |
| 2025-05-08 | € 1,13 | € 1,23 | +8,8% |
| 2025-02-05 | € 1,28 | € 1,39 | +8,6% |
| 2024-11-13 | € 1,18 | € 1,47 | +24,6% |
| 2024-08-07 | € 1,46 | € 1,24 | -15,1% |
| 2024-05-08 | € 0,84 | € 1,35 | +60,7% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
0,78%
Growth (3Y)
-31,55%
Growth (5Y)
20,03%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 27, 2026 | Mar 18, 2026 | € 0,22 | 0,94% |
| Nov 28, 2025 | Dec 16, 2025 | € 0,22 | 1,01% |
| Aug 29, 2025 | Sep 16, 2025 | € 0,18 | 0,95% |
| May 30, 2025 | Jun 18, 2025 | € 0,18 | 1,00% |
| Feb 25, 2025 | Mar 18, 2025 | € 0,18 | 0,91% |
| Nov 25, 2024 | Dec 18, 2024 | € 0,18 | 0,74% |
| Aug 28, 2024 | Sep 19, 2024 | € 0,15 | 0,92% |
| May 29, 2024 | Jun 20, 2024 | € 0,15 | 0,88% |
| Feb 28, 2024 | Mar 21, 2024 | € 0,15 | 3,64% |
| Nov 27, 2023 | Dec 14, 2023 | € 0,15 | 5,27% |
| Aug 22, 2023 | Sep 14, 2023 | € 0,13 | 6,05% |
| May 24, 2023 | Jun 15, 2023 | € 0,13 | 13,66% |
| May 08, 2023 | May 19, 2023 | € 2,00 | 14,31% |
| Feb 22, 2023 | Mar 23, 2023 | € 0,10 | 6,44% |
| Nov 28, 2022 | Dec 16, 2022 | € 0,10 | 6,77% |
| Aug 17, 2022 | Sep 15, 2022 | € 0,09 | 7,27% |
| Jul 07, 2022 | Jul 20, 2022 | € 2,00 | 8,70% |
| May 18, 2022 | Jun 16, 2022 | € 0,09 | 1,26% |
| Feb 22, 2022 | Mar 23, 2022 | € 0,09 | 1,63% |
| Nov 26, 2021 | Dec 16, 2021 | € 0,09 | 1,32% |
Belangrijkste Punten
Revenue grew 2,64% annually over 5 years — modest growth
Earnings declined -75,65% over the past year
ROE of 34,20% indicates high profitability
Debt/Equity of 21,52 — high leverage
Generating 303,58M in free cash flow
P/E of 65,95 — premium valuation
Groei
Revenue Growth (5Y)
2,64%
Revenue (1Y)-3,95%
Earnings (1Y)-75,65%
FCF Growth (3Y)-8,82%
Kwaliteit
Return on Equity
34,20%
ROIC9,29%
Net Margin2,03%
Op. Margin8,19%
Veiligheid
Debt / Equity
21,52
Current Ratio2,66
Interest Coverage2,15
Waardering
P/E Ratio
65,95
Forward P/E13,78
P/B Ratio45,56
EV/EBITDA23,58
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,95% | Revenue Growth (3Y) | -3,13% |
| Earnings Growth (1Y) | -75,65% | Earnings Growth (3Y) | -18,85% |
| Revenue Growth (5Y) | 2,64% | Earnings Growth (5Y) | -10,37% |
| Profitability | |||
| Revenue (TTM) | 2,52B | Net Income (TTM) | 51,11M |
| ROE | 34,20% | ROA | 2,48% |
| Gross Margin | 41,99% | Operating Margin | 8,19% |
| Net Margin | 2,03% | Free Cash Flow (TTM) | 303,58M |
| ROIC | 9,29% | FCF Growth (3Y) | -8,82% |
| Safety | |||
| Debt / Equity | 21,52 | Current Ratio | 2,66 |
| Interest Coverage | 2,15 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,78% |
| Dividend Growth (3Y) | -31,55% | Dividend Growth (5Y) | 20,03% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 65,95 | Forward P/E | 13,78 |
| P/B Ratio | 45,56 | P/S Ratio | 1,34 |
| PEG Ratio | -0,91 | Forward PEG | N/A |
| EV/EBITDA | 23,58 | Fwd EV/EBITDA | 17,30 |
| Forward P/S | 1,69 | Fwd Earnings Yield | 7,26% |
| FCF Yield | 9,01% | ||
| Market Cap | 3,37B | Enterprise Value | 4,86B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,52B | 2,62B | 2,69B | 2,85B | 2,27B |
| Net Income | 51,11M | 209,90M | 77,62M | -191,56M | 79,21M |
| EPS (Diluted) | 1,09 | 4,23 | 1,42 | -5,57 | 1,39 |
| Gross Profit | 1,06B | 1,02B | 948,82M | 950,25M | 641,11M |
| Operating Income | 206,28M | 398,30M | 196,89M | -189,07M | 170,58M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,06B | 2,37B | 2,42B | 2,82B | 2,60B |
| Total Liabilities | 1,99B | 2,15B | 2,10B | 2,34B | 1,80B |
| Shareholders' Equity | 73,97M | 224,89M | 315,24M | 477,57M | 807,16M |
| Total Debt | 1,59B | 1,71B | 1,65B | 1,76B | 1,19B |
| Cash & Equivalents | 99,05M | 114,44M | 102,89M | 120,18M | 248,65M |
| Current Assets | 890,59M | 929,48M | 980,59M | 1,21B | 1,37B |
| Current Liabilities | 334,56M | 348,99M | 359,15M | 423,58M | 531,64M |
