Terug
21
Dagbereik
€ 56,96
€ 58,78
52-Weeksbereik
€ 37,16
€ 73,70
Volume
966.020
50D / 200D Gem.
€ 65,97
/
€ 58,21
Vorige Slotkoers
€ 55,99
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,5 | 11,1 |
| P/B | 2,5 | 1,4 |
| ROE % | 16,2 | 10,7 |
| Net Margin % | 11,0 | 5,1 |
| Rev Growth 5Y % | 5,9 | 8,3 |
| D/E | 1,4 | 0,8 |
Koersdoel Analisten
Hold
€ 80,71
+41.3%
Low: € 70,00
High: € 110,00
Forward K/W
13,2
Forward WPA
€ 4,33
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
8 B | 0 |
| FY2028 |
€ 6,24
€ 5,98 – € 6,50
|
6,8 B | 2 |
| FY2027 |
€ 5,38
€ 5,33 – € 5,46
|
6,5 B | 7 |
Belangrijkste Punten
Revenue grew 5,93% annually over 5 years — modest growth
ROE of 16,19% — decent returns on equity
Generating 477,24M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,57%
Cash machine — converts 117,59% of earnings into free cash flow
Capital efficient — spends only 2,94% of revenue on capex
Groei
Revenue Growth (5Y)
5,93%
Revenue (1Y)12,50%
Earnings (1Y)1,25%
FCF Growth (3Y)18,72%
Kwaliteit
Return on Equity
16,19%
ROIC6,50%
Net Margin11,03%
Op. Margin19,84%
Veiligheid
Debt / Equity
1,37
Current Ratio2,11
Interest Coverage5,98
Waardering
P/E Ratio
21,53
P/B Ratio2,46
EV/EBITDA18,26
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,50% | Revenue Growth (3Y) | 7,30% |
| Earnings Growth (1Y) | 1,25% | Earnings Growth (3Y) | -12,79% |
| Revenue Growth (5Y) | 5,93% | Earnings Growth (5Y) | -9,58% |
| Profitability | |||
| Revenue (TTM) | 3,68B | Net Income (TTM) | 405,86M |
| ROE | 16,19% | ROA | 3,89% |
| Gross Margin | 30,18% | Operating Margin | 19,84% |
| Net Margin | 11,03% | Free Cash Flow (TTM) | 477,24M |
| ROIC | 6,50% | FCF Growth (3Y) | 18,72% |
| Safety | |||
| Debt / Equity | 1,37 | Current Ratio | 2,11 |
| Interest Coverage | 5,98 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 21,53 | P/B Ratio | 2,46 |
| P/S Ratio | 2,38 | PEG Ratio | 3,06 |
| EV/EBITDA | 18,26 | Dividend Yield | 0,01% |
| Market Cap | 8,74B | Enterprise Value | 13,33B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,68B | 3,27B | 3,20B | 3,24B | 2,92B |
| Net Income | 405,86M | 400,87M | 533,58M | 541,54M | 607,18M |
| EPS (Diluted) | 2,65 | 2,46 | 3,03 | 2,93 | 3,07 |
| Gross Profit | 1,11B | 1,00B | 880,05M | 992,41M | 940,21M |
| Operating Income | 730,15M | 618,24M | 643,85M | 603,39M | 651,89M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,45B | 3,72B | 3,50B | 3,48B | 3,14B |
| Total Liabilities | 6,89B | 2,26B | 1,55B | 1,60B | 1,22B |
| Shareholders' Equity | 3,56B | 1,46B | 1,95B | 1,88B | 1,92B |
| Total Debt | 4,87B | 1,65B | 1,10B | 1,02B | 709,10M |
| Cash & Equivalents | 283,94M | 98,80M | 89,64M | 150,35M | 179,25M |
| Current Assets | 4,70B | 1,86B | 1,69B | 1,73B | 1,45B |
| Current Liabilities | 2,23B | 837,49M | 720,39M | 641,38M | 463,60M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#942 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026