Terug
Dagbereik
€ 53,39
€ 54,90
52-Weeksbereik
€ 29,56
€ 54,90
Volume
3.793.609
50D / 200D Gem.
€ 43,23
/
€ 40,79
Vorige Slotkoers
€ 52,80
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 85,0 | 12,9 |
| P/B | 3,0 | 1,6 |
| ROE % | 3,4 | 9,9 |
| Net Margin % | 16,7 | 7,9 |
| Rev Growth 5Y % | 10,9 | 9,4 |
| D/E | 1,5 | 0,5 |
Koersdoel Analisten
Hold
€ 53,00
-2.8%
Low: € 50,00
High: € 56,00
Forward K/W
72,5
Forward WPA
€ 0,73
WPA Groei (sch.)
+0,0%
Omzet Sch.
400 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
1,1 B | 0 |
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
1,1 B | 0 |
| FY2028 |
€ 4,10
€ 3,30 – € 4,66
|
900 M | 1 |
Belangrijkste Punten
Revenue grew 10,89% annually over 5 years — strong growth
Earnings grew 29,18% over the past year
ROE of 3,41% is below average
Net margin of 16,69% shows strong profitability
Negative free cash flow of -424,70M
P/E of 84,98 — premium valuation
Groei
Revenue Growth (5Y)
10,89%
Revenue (1Y)51,14%
Earnings (1Y)29,18%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
3,41%
ROIC2,21%
Net Margin16,69%
Op. Margin34,44%
Veiligheid
Debt / Equity
1,50
Current Ratio2,55
Interest Coverage4,12
Waardering
P/E Ratio
84,98
P/B Ratio3,03
EV/EBITDA52,85
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 51,14% | Revenue Growth (3Y) | 14,83% |
| Earnings Growth (1Y) | 29,18% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 10,89% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 393,52M | Net Income (TTM) | 65,68M |
| ROE | 3,41% | ROA | 1,23% |
| Gross Margin | 46,85% | Operating Margin | 34,44% |
| Net Margin | 16,69% | Free Cash Flow (TTM) | -424,70M |
| ROIC | 2,21% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,50 | Current Ratio | 2,55 |
| Interest Coverage | 4,12 | Dividend Yield | 0,08% |
| Valuation | |||
| P/E Ratio | 84,98 | P/B Ratio | 3,03 |
| P/S Ratio | 14,18 | PEG Ratio | 1,76 |
| EV/EBITDA | 52,85 | Dividend Yield | 0,08% |
| Market Cap | 5,58B | Enterprise Value | 7,16B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 393,52M | 260,37M | 298,43M | 267,74M | 260,27M |
| Net Income | 65,68M | 50,84M | -46,82M | 674,60M | -161,09M |
| EPS (Diluted) | 0,65 | 0,48 | -0,44 | 6,22 | -1,47 |
| Gross Profit | 184,37M | 85,26M | 154,80M | 140,78M | 139,88M |
| Operating Income | 135,55M | 45,42M | 82,21M | 94,67M | 102,04M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,33B | 4,37B | 4,08B | 4,28B | 4,95B |
| Total Liabilities | 3,26B | 2,00B | 1,48B | 1,38B | 2,77B |
| Shareholders' Equity | 1,84B | 2,01B | 2,07B | 2,50B | 1,73B |
| Total Debt | 2,76B | 1,46B | 1,22B | 1,19B | 1,63B |
| Cash & Equivalents | 1,18B | 566,38M | 679,23M | 878,84M | 231,85M |
| Current Assets | 1,41B | 739,87M | 815,56M | 1,26B | 925,60M |
| Current Liabilities | 555,34M | 841,52M | 545,78M | 414,41M | 1,31B |