Terug
Dagbereik
€ 44,01
€ 46,59
52-Weeksbereik
€ 39,58
€ 56,59
Volume
34.363
50D / 200D Gem.
€ 46,87
/
€ 47,88
Vorige Slotkoers
€ 46,17
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,3 | 13,1 |
| P/B | 2,3 | 1,6 |
| ROE % | 11,4 | 9,7 |
| Net Margin % | 0,4 | 7,8 |
| Rev Growth 5Y % | 8,8 | 9,4 |
| D/E | 2,4 | 0,5 |
Koersdoel Analisten
Hold
€ 46,00
+2.0%
Forward K/W
14,14
Forward WPA
€ 3,19
WPA Groei (sch.)
+0,0%
Omzet Sch.
30,16B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 3,24
€ 3,24 – € 3,24
|
33,70B | 1 |
| FY2026 |
€ 3,19
€ 3,19 – € 3,19
|
30,16B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-27 | € 0,60 | € 0,54 | -10,0% |
| 2025-11-07 | € 1,09 | € 0,66 | -39,4% |
| 2025-08-07 | € 0,60 | € 0,55 | -8,3% |
| 2025-05-08 | -€ 0,03 | € 0,36 | +1300,0% |
| 2025-02-28 | € 0,24 | € 0,52 | +116,7% |
| 2024-11-08 | € 1,57 | € 1,17 | -25,5% |
| 2024-08-07 | € 1,50 | € 1,17 | -22,0% |
| 2024-05-08 | € 0,10 | -€ 0,37 | -470,0% |
Dividend History
7 yr streakYield
0,09%
Payout Ratio
1,60%
Growth (3Y)
7,45%
Growth (5Y)
9,75%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 09, 2026 | Feb 13, 2026 | € 0,76 | 6,50% |
| Nov 10, 2025 | Nov 14, 2025 | € 0,76 | 7,35% |
| Aug 08, 2025 | Aug 14, 2025 | € 0,75 | 5,91% |
| May 09, 2025 | May 15, 2025 | € 0,75 | 6,09% |
| Feb 10, 2025 | Feb 14, 2025 | € 0,74 | 5,05% |
| Nov 08, 2024 | Nov 14, 2024 | € 0,73 | 5,88% |
| Aug 08, 2024 | Aug 14, 2024 | € 0,72 | 7,05% |
| May 08, 2024 | May 15, 2024 | € 0,71 | 6,13% |
| Feb 07, 2024 | Feb 14, 2024 | € 0,70 | 6,09% |
| Nov 07, 2023 | Nov 14, 2023 | € 0,69 | 11,26% |
| Aug 07, 2023 | Aug 14, 2023 | € 0,68 | 11,28% |
| May 08, 2023 | May 15, 2023 | € 0,66 | 11,43% |
| Feb 07, 2023 | Feb 14, 2023 | € 1,57 | 9,33% |
| Nov 07, 2022 | Nov 14, 2022 | € 0,63 | 8,04% |
| Aug 05, 2022 | Aug 12, 2022 | € 0,61 | 8,71% |
| May 06, 2022 | May 13, 2022 | € 0,60 | 8,87% |
| Feb 07, 2022 | Feb 14, 2022 | € 0,59 | 8,73% |
| Nov 05, 2021 | Nov 12, 2021 | € 0,58 | 10,00% |
| Aug 06, 2021 | Aug 13, 2021 | € 0,58 | 9,10% |
| May 07, 2021 | May 14, 2021 | € 0,58 | 8,39% |
Belangrijkste Punten
Revenue grew 8,80% annually over 5 years — modest growth
Earnings declined -26,44% over the past year
ROE of 11,41% — decent returns on equity
Debt/Equity of 2,40 — high leverage
Generating 193,34M in free cash flow
Cash machine — converts 244,05% of earnings into free cash flow
Groei
Revenue Growth (5Y)
8,80%
Revenue (1Y)8,14%
Earnings (1Y)-26,44%
FCF Growth (3Y)32,32%
Kwaliteit
Return on Equity
11,41%
ROIC6,26%
Net Margin0,43%
Op. Margin1,03%
Veiligheid
Debt / Equity
2,40
Current Ratio1,14
Interest Coverage1,39
Waardering
P/E Ratio
19,26
Forward P/E14,55
P/B Ratio2,26
EV/EBITDA16,37
Dividend Yield0,09%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,14% | Revenue Growth (3Y) | 6,09% |
| Earnings Growth (1Y) | -26,44% | Earnings Growth (3Y) | -27,93% |
| Revenue Growth (5Y) | 8,80% | Earnings Growth (5Y) | 6,84% |
| Profitability | |||
| Revenue (TTM) | 18,56B | Net Income (TTM) | 79,22M |
| ROE | 11,41% | ROA | 2,06% |
| Gross Margin | 2,65% | Operating Margin | 1,03% |
| Net Margin | 0,43% | Free Cash Flow (TTM) | 193,34M |
| ROIC | 6,26% | FCF Growth (3Y) | 32,32% |
| Safety | |||
| Debt / Equity | 2,40 | Current Ratio | 1,14 |
| Interest Coverage | 1,39 | ||
| Dividends | |||
| Dividend Yield | 0,09% | Payout Ratio | 1,60% |
| Dividend Growth (3Y) | 7,45% | Dividend Growth (5Y) | 9,75% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 19,26 | Forward P/E | 14,55 |
| P/B Ratio | 2,26 | P/S Ratio | 0,08 |
| PEG Ratio | -1,37 | Forward PEG | N/A |
| EV/EBITDA | 16,37 | Fwd EV/EBITDA | 4,59 |
| Forward P/S | 0,05 | Fwd Earnings Yield | 6,87% |
| FCF Yield | 12,67% | ||
| Market Cap | 1,53B | Enterprise Value | 3,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 18,56B | 17,16B | 16,49B | 18,88B | 13,25B |
| Net Income | 79,22M | 107,69M | 152,51M | 362,21M | 60,80M |
| EPS (Diluted) | 2,11 | 2,41 | 3,76 | 10,02 | 1,77 |
| Gross Profit | 491,62M | 1,06B | 973,64M | 1,10B | 719,26M |
| Operating Income | 191,28M | 251,22M | 243,77M | 460,29M | 142,22M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,85B | 3,79B | 3,53B | 3,16B | 2,83B |
| Total Liabilities | 3,18B | 3,07B | 2,73B | 2,37B | 2,30B |
| Shareholders' Equity | 675,54M | 713,52M | 798,83M | 788,44M | -1,90M |
| Total Debt | 1,62B | 2,03B | 1,54B | 1,43B | 1,57B |
| Cash & Equivalents | 12,24M | 8,21M | 19,64M | 4,04M | 10,85M |
| Current Assets | 1,23B | 1,21B | 1,10B | 1,17B | 1,07B |
| Current Liabilities | 1,08B | 1,00B | 982,79M | 971,48M | 839,60M |