Terug
Dagbereik
€ 45,91
€ 46,70
52-Weeksbereik
€ 41,17
€ 51,44
Volume
2.295.355
50D / 200D Gem.
€ 46,67
/
€ 46,03
Vorige Slotkoers
€ 46,23
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,8 | 11,1 |
| P/B | 2,8 | 0,8 |
| ROE % | 18,6 | 6,1 |
| Net Margin % | 51,7 | 19,9 |
| Rev Growth 5Y % | 7,0 | 7,0 |
| D/E | 1,7 | 0,9 |
Koersdoel Analisten
Hold
€ 50,25
+9.3%
Low: € 48,00
High: € 53,00
Forward K/W
14,9
Forward WPA
€ 3,11
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,54
€ 3,45 – € 3,62
|
1,9 B | 2 |
| FY2027 |
€ 3,26
€ 3,17 – € 3,34
|
1,8 B | 6 |
| FY2026 |
€ 3,11
€ 3,07 – € 3,15
|
1,7 B | 4 |
Belangrijkste Punten
Revenue grew 7,01% annually over 5 years — modest growth
ROE of 18,55% — decent returns on equity
Net margin of 51,74% shows strong profitability
Generating 824,97M in free cash flow
Cash machine — converts 99,98% of earnings into free cash flow
Groei
Revenue Growth (5Y)
7,01%
Revenue (1Y)4,13%
Earnings (1Y)5,16%
FCF Growth (3Y)-7,39%
Kwaliteit
Return on Equity
18,55%
ROIC7,26%
Net Margin51,74%
Op. Margin75,33%
Veiligheid
Debt / Equity
1,68
Current Ratio9,56
Interest Coverage3,21
Waardering
P/E Ratio
15,79
P/B Ratio2,82
EV/EBITDA17,14
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,13% | Revenue Growth (3Y) | 5,22% |
| Earnings Growth (1Y) | 5,16% | Earnings Growth (3Y) | 6,00% |
| Revenue Growth (5Y) | 7,01% | Earnings Growth (5Y) | 11,49% |
| Profitability | |||
| Revenue (TTM) | 1,59B | Net Income (TTM) | 825,11M |
| ROE | 18,55% | ROA | 6,39% |
| Gross Margin | 62,11% | Operating Margin | 75,33% |
| Net Margin | 51,74% | Free Cash Flow (TTM) | 824,97M |
| ROIC | 7,26% | FCF Growth (3Y) | -7,39% |
| Safety | |||
| Debt / Equity | 1,68 | Current Ratio | 9,56 |
| Interest Coverage | 3,21 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | 15,79 | P/B Ratio | 2,82 |
| P/S Ratio | 8,17 | PEG Ratio | 5,43 |
| EV/EBITDA | 17,14 | Dividend Yield | 0,07% |
| Market Cap | 13,03B | Enterprise Value | 20,59B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,59B | 1,53B | 1,44B | 1,31B | 1,22B |
| Net Income | 825,11M | 784,62M | 734,28M | 684,65M | 534,05M |
| EPS (Diluted) | 2,94 | 2,87 | 2,77 | 2,70 | 2,26 |
| Gross Profit | 990,54M | 1,48B | 1,39B | 1,26B | 1,13B |
| Operating Income | 1,20B | 1,13B | 1,07B | 1,03B | 841,77M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12,91B | 13,33B | 11,81B | 10,93B | 10,69B |
| Total Liabilities | 7,90B | 8,69B | 7,30B | 6,81B | 7,30B |
| Shareholders' Equity | 4,63B | 4,27B | 4,16B | 3,78B | 3,19B |
| Total Debt | 7,79B | 8,04B | 6,88B | 6,36B | 6,79B |
| Cash & Equivalents | 224,31M | 462,63M | 683,98M | 239,08M | 724,60M |
| Current Assets | 224,31M | 3,77B | 2,75B | 2,14B | 2,00B |
| Current Liabilities | 23,47M | 347,22M | 382,47M | 420,37M | 471,22M |