Terug
Dagbereik
€ 74,80
€ 76,87
52-Weeksbereik
€ 41,60
€ 87,62
Volume
4.977.625
50D / 200D Gem.
€ 79,93
/
€ 66,40
Vorige Slotkoers
€ 75,72
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,5 | 11,2 |
| P/B | 1,2 | 1,4 |
| ROE % | 4,3 | 10,7 |
| Net Margin % | 1,5 | 5,1 |
| Rev Growth 5Y % | 9,9 | 8,3 |
| D/E | 2,1 | 0,8 |
Koersdoel Analisten
Hold
€ 89,93
+17.4%
Low: € 55,00
High: € 110,00
Forward K/W
6,2
Forward WPA
€ 12,31
WPA Groei (sch.)
+0,0%
Omzet Sch.
190 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 18,61
€ 17,82 – € 19,68
|
200 B | 1 |
| FY2029 |
€ 18,25
€ 17,48 – € 19,30
|
200 B | 1 |
| FY2028 |
€ 14,56
€ 11,28 – € 16,40
|
190 B | 3 |
Belangrijkste Punten
Revenue grew 9,86% annually over 5 years — modest growth
Earnings declined -55,11% over the past year
ROE of 4,34% is below average
Debt/Equity of 2,13 — high leverage
Generating 11,07B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,15%
Groei
Revenue Growth (5Y)
9,86%
Revenue (1Y)-1,29%
Earnings (1Y)-55,11%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
4,34%
ROIC1,14%
Net Margin1,46%
Op. Margin1,57%
Veiligheid
Debt / Equity
2,13
Current Ratio1,17
Interest Coverage4,00
Waardering
P/E Ratio
26,48
P/B Ratio1,17
EV/EBITDA62,14
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,29% | Revenue Growth (3Y) | 3,76% |
| Earnings Growth (1Y) | -55,11% | Earnings Growth (3Y) | -48,39% |
| Revenue Growth (5Y) | 9,86% | Earnings Growth (5Y) | -27,97% |
| Profitability | |||
| Revenue (TTM) | 185,02B | Net Income (TTM) | 2,70B |
| ROE | 4,34% | ROA | 0,96% |
| Gross Margin | 6,27% | Operating Margin | 1,57% |
| Net Margin | 1,46% | Free Cash Flow (TTM) | 11,07B |
| ROIC | 1,14% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,13 | Current Ratio | 1,17 |
| Interest Coverage | 4,00 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 26,48 | P/B Ratio | 1,17 |
| P/S Ratio | 0,39 | PEG Ratio | -0,57 |
| EV/EBITDA | 62,14 | Dividend Yield | 0,01% |
| Market Cap | 71,43B | Enterprise Value | 180,76B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 185,02B | 187,44B | 171,84B | 156,74B | 127,00B |
| Net Income | 2,70B | 6,01B | 10,13B | 9,93B | 10,02B |
| EPS (Diluted) | 3,27 | 6,37 | 7,32 | 6,13 | 6,70 |
| Gross Profit | 11,60B | 23,41B | 19,14B | 20,98B | 17,88B |
| Operating Income | 2,91B | 12,78B | 9,30B | 10,32B | 9,32B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 281,28B | 279,76B | 273,06B | 264,04B | 244,72B |
| Total Liabilities | 218,12B | 214,17B | 204,76B | 191,75B | 178,90B |
| Shareholders' Equity | 61,12B | 63,07B | 64,29B | 67,79B | 59,74B |
| Total Debt | 130,28B | 130,69B | 122,65B | 115,67B | 110,39B |
| Cash & Equivalents | 20,95B | 19,87B | 18,85B | 19,15B | 20,07B |
| Current Assets | 108,77B | 108,55B | 101,62B | 100,45B | 82,10B |
| Current Liabilities | 93,34B | 96,27B | 94,45B | 91,17B | 74,41B |