Terug
Dagbereik
€ 91,21
€ 94,37
52-Weeksbereik
€ 55,31
€ 104,81
Volume
220.583
50D / 200D Gem.
€ 96,30
/
€ 83,06
Vorige Slotkoers
€ 92,46
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 29,0 | 11,2 |
| P/B | 7,0 | 1,4 |
| ROE % | 24,4 | 10,7 |
| Net Margin % | 7,4 | 5,1 |
| Rev Growth 5Y % | 4,5 | 8,3 |
| D/E | 1,4 | 0,8 |
Koersdoel Analisten
Hold
€ 92,50
-0.9%
Low: € 80,00
High: € 100,00
Forward K/W
24,9
Forward WPA
€ 3,72
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 4,39
€ 4,30 – € 4,45
|
2,8 B | 1 |
| FY2027 |
€ 3,99
€ 3,79 – € 4,13
|
2,7 B | 5 |
| FY2026 |
€ 3,72
€ 3,39 – € 4,13
|
2,7 B | 5 |
Belangrijkste Punten
Revenue grew 4,47% annually over 5 years — modest growth
Earnings declined -12,02% over the past year
ROE of 24,35% indicates high profitability
Generating 120,03M in free cash flow
Capital efficient — spends only 2,91% of revenue on capex
Interest coverage of 0,00× — tight debt servicing
Groei
Revenue Growth (5Y)
4,47%
Revenue (1Y)4,14%
Earnings (1Y)-12,02%
FCF Growth (3Y)-33,48%
Kwaliteit
Return on Equity
24,35%
ROIC11,92%
Net Margin7,37%
Op. Margin11,54%
Veiligheid
Debt / Equity
1,37
Current Ratio2,38
Interest Coverage0,00
Waardering
P/E Ratio
29,04
P/B Ratio6,99
EV/EBITDA22,01
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,14% | Revenue Growth (3Y) | 3,64% |
| Earnings Growth (1Y) | -12,02% | Earnings Growth (3Y) | -2,52% |
| Revenue Growth (5Y) | 4,47% | Earnings Growth (5Y) | 1,33% |
| Profitability | |||
| Revenue (TTM) | 2,56B | Net Income (TTM) | 188,55M |
| ROE | 24,35% | ROA | 8,05% |
| Gross Margin | 47,26% | Operating Margin | 11,54% |
| Net Margin | 7,37% | Free Cash Flow (TTM) | 120,03M |
| ROIC | 11,92% | FCF Growth (3Y) | -33,48% |
| Safety | |||
| Debt / Equity | 1,37 | Current Ratio | 2,38 |
| Interest Coverage | 0,00 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 29,04 | P/B Ratio | 6,99 |
| P/S Ratio | 2,14 | PEG Ratio | -3,29 |
| EV/EBITDA | 22,01 | Dividend Yield | 0,01% |
| Market Cap | 5,47B | Enterprise Value | 6,50B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,56B | 2,46B | 2,38B | 2,27B | 2,15B |
| Net Income | 188,55M | 214,30M | 198,43M | 199,28M | 178,87M |
| EPS (Diluted) | 3,10 | 3,37 | 2,94 | 2,75 | 2,38 |
| Gross Profit | 1,21B | 1,19B | 1,25B | 1,18B | 1,12B |
| Operating Income | 295,17M | 304,26M | 285,31M | 281,53M | 259,81M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,34B | 2,18B | 2,20B | 2,19B | 2,01B |
| Total Liabilities | 1,56B | 1,38B | 1,28B | 1,21B | 922,27M |
| Shareholders' Equity | 783,57M | 765,25M | 864,24M | 939,06M | 1,04B |
| Total Debt | 1,07B | 763,96M | 701,17M | 567,85M | 314,97M |
| Cash & Equivalents | 50,09M | 53,06M | 65,44M | 58,90M | 281,68M |
| Current Assets | 1,03B | 973,87M | 996,69M | 1,06B | 969,18M |
| Current Liabilities | 430,15M | 472,71M | 451,14M | 548,63M | 483,02M |