Retour
Fourchette du Jour
11,23 €
11,58 €
Fourchette 52 Semaines
10,33 €
15,12 €
Volume
559 160
Moyenne 50J / 200J
11,86 €
/
12,30 €
Clôture Précédente
11,60 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 28,2 | 11,1 |
| P/B | 1,6 | 0,8 |
| ROE % | 7,5 | 6,1 |
| Net Margin % | 12,0 | 19,9 |
| Rev Growth 5Y % | 4,0 | 7,0 |
| D/E | 2,5 | 0,9 |
Objectif de Cours des Analystes
Hold
13,00 €
+15.7%
P/E Prévisionnel
75,7
BPA Prévisionnel
0,15 €
Croissance BPA (est.)
+0,0%
CA Est.
170 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
0,00 €
0,00 € – 0,00 €
|
180 M | 1 |
| FY2027 |
0,14 €
0,13 € – 0,15 €
|
180 M | 2 |
| FY2026 |
0,15 €
0,15 € – 0,16 €
|
170 M | 2 |
Points Clés
Revenue grew 4,04% annually over 5 years — modest growth
Earnings declined -19,61% over the past year
Debt/Equity of 2,51 — high leverage
Generating 88,15M in free cash flow
PEG of 0,45 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3,96%
Croissance
Revenue Growth (5Y)
4,04%
Revenue (1Y)8,00%
Earnings (1Y)-19,61%
FCF Growth (3Y)28,13%
Qualité
Return on Equity
7,52%
ROIC3,75%
Net Margin11,96%
Op. Margin37,16%
Sécurité
Debt / Equity
2,51
Current Ratio1,63
Interest Coverage1,43
Valorisation
P/E Ratio
28,20
P/B Ratio1,59
EV/EBITDA23,18
Dividend Yield0,14%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,00% | Revenue Growth (3Y) | 4,56% |
| Earnings Growth (1Y) | -19,61% | Earnings Growth (3Y) | 96,72% |
| Revenue Growth (5Y) | 4,04% | Earnings Growth (5Y) | 15,25% |
| Profitability | |||
| Revenue (TTM) | 161,34M | Net Income (TTM) | 19,29M |
| ROE | 7,52% | ROA | 1,55% |
| Gross Margin | 5,94% | Operating Margin | 37,16% |
| Net Margin | 11,96% | Free Cash Flow (TTM) | 88,15M |
| ROIC | 3,75% | FCF Growth (3Y) | 28,13% |
| Safety | |||
| Debt / Equity | 2,51 | Current Ratio | 1,63 |
| Interest Coverage | 1,43 | Dividend Yield | 0,14% |
| Valuation | |||
| P/E Ratio | 28,20 | P/B Ratio | 1,59 |
| P/S Ratio | 3,37 | PEG Ratio | 0,45 |
| EV/EBITDA | 23,18 | Dividend Yield | 0,14% |
| Market Cap | 544,09M | Enterprise Value | 1,39B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 161,34M | 149,39M | 147,58M | 148,98M | 137,69M |
| Net Income | 19,29M | 24,00M | 4,99M | 10,81M | 10,94M |
| EPS (Diluted) | 0,41 | 0,26 | -0,19 | -0,04 | -0,09 |
| Gross Profit | 9,58M | 117,86M | 115,35M | 115,82M | 104,71M |
| Operating Income | 59,96M | 51,14M | 50,78M | 44,83M | 36,03M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,25B | 1,09B | 1,13B | 1,20B | 1,14B |
| Total Liabilities | 905,00M | 923,05M | 979,21M | 996,94M | 940,79M |
| Shareholders' Equity | 341,81M | 171,17M | 153,28M | 203,90M | 201,30M |
| Total Debt | 856,39M | 697,45M | 743,95M | 754,51M | 713,04M |
| Cash & Equivalents | 10,81M | 10,96M | 11,99M | 11,65M | 7,96M |
| Current Assets | 58,73M | 43,42M | 52,44M | 28,10M | 20,48M |
| Current Liabilities | 36,00M | 39,63M | 121,89M | 76,21M | 70,49M |