Terug
Dagbereik
€ 9,02
€ 9,41
52-Weeksbereik
€ 8,79
€ 26,40
Volume
8.330.184
50D / 200D Gem.
€ 12,84
/
€ 17,68
Vorige Slotkoers
€ 8,91
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 6,2 | 11,1 |
| P/B | 0,8 | 1,4 |
| ROE % | 14,0 | 10,7 |
| Net Margin % | 5,2 | 5,1 |
| Rev Growth 5Y % | 4,8 | 8,3 |
| D/E | 1,7 | 0,8 |
Koersdoel Analisten
Hold
€ 14,00
+51.2%
Low: € 11,00
High: € 17,00
Forward K/W
9,4
Forward WPA
€ 0,98
WPA Groei (sch.)
+0,0%
Omzet Sch.
8,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 1,90
€ 1,87 – € 1,92
|
9 B | 1 |
| FY2028 |
€ 1,28
€ 1,14 – € 1,38
|
8,6 B | 3 |
| FY2027 |
€ 1,30
€ 1,09 – € 1,48
|
8,6 B | 6 |
Belangrijkste Punten
Revenue grew 4,75% annually over 5 years — modest growth
Earnings declined -32,52% over the past year
ROE of 13,99% — decent returns on equity
Negative free cash flow of -81,00M
P/E of 6,17 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,91%
Groei
Revenue Growth (5Y)
4,75%
Revenue (1Y)-2,16%
Earnings (1Y)-32,52%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
13,99%
ROIC7,32%
Net Margin5,15%
Op. Margin10,08%
Veiligheid
Debt / Equity
1,67
Current Ratio1,30
Interest Coverage3,91
Waardering
P/E Ratio
6,17
P/B Ratio0,82
EV/EBITDA9,26
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,16% | Revenue Growth (3Y) | -4,40% |
| Earnings Growth (1Y) | -32,52% | Earnings Growth (3Y) | -21,63% |
| Revenue Growth (5Y) | 4,75% | Earnings Growth (5Y) | 21,46% |
| Profitability | |||
| Revenue (TTM) | 8,62B | Net Income (TTM) | 444,00M |
| ROE | 13,99% | ROA | 3,77% |
| Gross Margin | 18,71% | Operating Margin | 10,08% |
| Net Margin | 5,15% | Free Cash Flow (TTM) | -81,00M |
| ROIC | 7,32% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,67 | Current Ratio | 1,30 |
| Interest Coverage | 3,91 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 6,17 | P/B Ratio | 0,82 |
| P/S Ratio | 0,32 | PEG Ratio | -0,32 |
| EV/EBITDA | 9,26 | Dividend Yield | 0,03% |
| Market Cap | 2,74B | Enterprise Value | 8,05B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8,62B | 8,81B | 9,43B | 9,44B | 7,16B |
| Net Income | 444,00M | 658,00M | 723,00M | 522,00M | 204,00M |
| EPS (Diluted) | 1,48 | 2,16 | 2,34 | 1,69 | 0,68 |
| Gross Profit | 1,61B | 2,00B | 2,19B | 1,83B | 1,08B |
| Operating Income | 869,00M | 1,15B | 1,33B | 1,04B | 551,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,78B | 11,14B | 11,18B | 10,33B | 10,46B |
| Total Liabilities | 8,44B | 8,13B | 8,39B | 8,18B | 8,56B |
| Shareholders' Equity | 3,34B | 3,01B | 2,78B | 2,15B | 1,89B |
| Total Debt | 5,57B | 5,46B | 5,62B | 5,50B | 6,06B |
| Cash & Equivalents | 261,00M | 157,00M | 162,00M | 150,00M | 172,00M |
| Current Assets | 2,91B | 2,78B | 2,85B | 2,71B | 2,50B |
| Current Liabilities | 2,24B | 1,90B | 2,59B | 1,93B | 2,05B |